Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.35
|
1.97
|
4.50
|
22.56
|
21.45
|
|||||
|
Total Income
|
0.15
|
2.11
|
5.52
|
7.46
|
22.69
|
21.63
|
|||||
|
Total Expenditure
|
0.73
|
1.31
|
5.32
|
6.28
|
19.89
|
21.31
|
|||||
|
EBITDA
|
-0.73
|
-0.96
|
-3.35
|
-1.78
|
2.67
|
0.14
|
|||||
|
Depreciation
|
0.05
|
0.23
|
0.26
|
0.57
|
0.16
|
0.18
|
|||||
|
EBIT
|
-0.78
|
-1.19
|
-3.61
|
-2.35
|
2.51
|
-0.04
|
|||||
|
Interest
|
--
|
0.00
|
5.83
|
6.50
|
0.30
|
0.02
|
|||||
|
Other Income
|
0.15
|
1.76
|
3.55
|
2.96
|
0.13
|
0.18
|
|||||
|
Exceptional Items
|
--
|
-24.75
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.63
|
-24.18
|
-5.89
|
-5.89
|
2.33
|
0.12
|
|||||
|
Provision for Tax
|
--
|
--
|
-0.04
|
-0.22
|
-1.82
|
--
|
|||||
|
Profit after Tax
|
-0.63
|
-24.18
|
-5.85
|
-5.67
|
4.16
|
0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-109.24
|
-108.60
|
-84.46
|
-78.95
|
-73.33
|
-77.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
-1.93
|
-1.93
|
-1.66
|
-1.46
|
0.31
|
|||||
|
Current Liabilities
|
119.47
|
122.17
|
90.92
|
85.43
|
80.03
|
83.55
|
|||||
|
Total Liabilities
|
10.37
|
13.71
|
6.59
|
6.85
|
7.06
|
6.38
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.78
|
1.78
|
1.97
|
2.27
|
2.83
|
1.00
|
|||||
|
Current Assets
|
6.57
|
9.86
|
2.56
|
2.54
|
2.40
|
3.38
|
|||||
|
Total Assets
|
10.37
|
13.71
|
6.59
|
6.85
|
7.06
|
6.38
|
|||||
|
Total Debt*
|
--
|
102.08
|
77.33
|
71.90
|
66.76
|
68.73
|
|||||
|
Net Current Assets
|
-112.90
|
-112.31
|
-88.36
|
-82.88
|
-77.63
|
-80.17
|
|||||
|
Contingent Liabilities
|
--
|
6.55
|
6.56
|
6.56
|
3.45
|
3.45
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-17.52
|
-1.18
|
2.54
|
1.97
|
1.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.05
|
0.41
|
0.03
|
0.02
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
24.75
|
-0.39
|
-1.36
|
-2.27
|
-1.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
7.28
|
-1.16
|
1.21
|
-0.29
|
-0.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.37
|
-14.22
|
-3.44
|
-3.34
|
2.44
|
0.07
|
|||||
|
Cash EPS (₹)
|
-0.37
|
-14.09
|
-3.29
|
-3.00
|
2.54
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
-64.39
|
-63.88
|
-49.68
|
-46.44
|
-43.14
|
-45.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-10.31
|
-0.69
|
1.49
|
1.16
|
0.89
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-10.28
|
-4.10
|
-2.30
|
0.99
|
0.85
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-5.27
|
-299.24
|
-125.22
|
-112.93
|
71.60
|
1.57
|
|||||
|
EBIT Margin (%)
|
--
|
-338.02
|
-182.94
|
-52.22
|
11.11
|
-0.17
|
|||||
|
Net Margin (%)
|
-422.67
|
-1,146.98
|
-105.94
|
-76.03
|
18.32
|
0.54
|
|||||
|
Cash Profit Margin (%)
|
--
|
-5,780.86
|
-239.98
|
-96.35
|
16.26
|
1.16
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-82.19
|
-56.20
|
-80.05
|
5.19
|
-7.64
|
|||||
|
EBIT Growth (%)
|
21.44
|
67.10
|
-53.44
|
-193.80
|
6,855.26
|
-104.09
|
|||||
|
Net Profit Growth (%)
|
-343.36
|
-313.52
|
-3.09
|
-236.50
|
3,473.43
|
-98.69
|
|||||
|
EPS Growth (%)
|
97.45
|
-313.52
|
-3.09
|
-236.50
|
3,473.98
|
-98.69
|
|||||
|
Book Value Growth (%)
|
--
|
-28.58
|
-6.99
|
-7.65
|
5.35
|
0.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.20
|
--
|
--
|
--
|
3.09
|
39.47
|
|||||
|
Price / Book Value
|
-0.07
|
-0.12
|
-0.18
|
-0.21
|
-0.18
|
-0.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-181.02
|
134.18
|
460.21
|
74.03
|
28.42
|
230.91
|
|||||
|
Close Price (₹)
|
4.59
|
7.60
|
8.79
|
9.80
|
7.56
|
2.70
|
|||||
|
High Price (₹)
|
7.88
|
13.99
|
16.51
|
20.75
|
9.57
|
3.36
|
|||||
|
Low Price (₹)
|
4.09
|
6.73
|
7.95
|
7.15
|
1.92
|
1.94
|
|||||
|
Market Cap (₹ Cr)
|
7.74
|
12.92
|
14.94
|
16.66
|
12.85
|
4.59
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.94
|
-0.92
|
-0.91
|
-0.91
|
-0.89
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.94
|
-0.92
|
-0.91
|
-0.91
|
-0.89
|
|||||
|
Current Ratio
|
0.06
|
0.08
|
0.03
|
0.03
|
0.03
|
0.04
|
|||||
|
Quick Ratio
|
0.06
|
0.08
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Interest Coverage
|
--
|
--
|
-0.01
|
0.09
|
8.66
|
6.15
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
309.85
|
63.37
|
7.19
|
7.31
|
8.63
|
|||||
|
Asset Turnover
|
--
|
0.05
|
0.50
|
1.05
|
4.58
|
3.42
|
|||||
|
Receivable days
|
--
|
1,029.59
|
123.27
|
67.99
|
24.04
|
31.86
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
16.13
|
|||||
|
Payable days
|
--
|
2,865.82
|
353.43
|
338.40
|
85.60
|
99.27
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,836.24
|
-230.16
|
-270.41
|
-61.56
|
-51.28
|