Market cap
₹365 Cr
Revenue (TTM)
₹391 Cr
P/E Ratio
18.7
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
390.74
|
355.80
|
406.04
|
404.74
|
408.31
|
291.09
|
|||||
|
Total Income
|
402.12
|
366.78
|
423.17
|
414.73
|
419.89
|
299.22
|
|||||
|
Total Expenditure
|
344.75
|
313.65
|
329.82
|
319.16
|
323.72
|
225.95
|
|||||
|
EBITDA
|
45.99
|
42.15
|
76.23
|
85.58
|
84.58
|
65.14
|
|||||
|
Depreciation
|
16.64
|
16.53
|
15.90
|
13.95
|
12.73
|
10.22
|
|||||
|
EBIT
|
29.36
|
25.62
|
60.32
|
71.63
|
71.86
|
54.92
|
|||||
|
Interest
|
13.30
|
11.40
|
10.30
|
8.97
|
11.13
|
9.36
|
|||||
|
Other Income
|
11.38
|
10.98
|
17.13
|
9.98
|
11.58
|
8.13
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
27.43
|
25.20
|
67.15
|
72.64
|
72.31
|
53.69
|
|||||
|
Provision for Tax
|
7.88
|
7.06
|
10.45
|
23.97
|
20.85
|
15.49
|
|||||
|
Profit after Tax
|
19.55
|
18.15
|
56.70
|
48.67
|
51.46
|
38.20
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
506.39
|
506.39
|
487.92
|
264.69
|
213.48
|
167.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
441.21
|
441.21
|
134.76
|
143.70
|
50.69
|
54.01
|
|||||
|
Current Liabilities
|
204.48
|
204.48
|
145.21
|
109.24
|
114.05
|
105.32
|
|||||
|
Total Liabilities
|
1,152.08
|
1,152.08
|
767.90
|
517.62
|
378.23
|
326.97
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
847.61
|
885.36
|
482.49
|
280.51
|
230.28
|
202.66
|
|||||
|
Current Assets
|
266.72
|
266.72
|
285.41
|
237.12
|
147.79
|
123.95
|
|||||
|
Total Assets
|
1,152.08
|
1,152.08
|
767.90
|
517.62
|
378.23
|
326.97
|
|||||
|
Total Debt*
|
--
|
457.14
|
202.15
|
181.70
|
103.24
|
104.27
|
|||||
|
Net Current Assets
|
62.24
|
62.24
|
140.19
|
127.88
|
33.74
|
18.62
|
|||||
|
Contingent Liabilities
|
--
|
18.11
|
90.03
|
28.02
|
6.55
|
9.05
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
73.73
|
23.28
|
53.10
|
55.72
|
34.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-366.24
|
-191.40
|
-74.78
|
-41.05
|
-33.18
|
|||||
|
Cash from Financing Activities
|
--
|
245.22
|
179.73
|
74.44
|
-17.50
|
1.66
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-47.28
|
11.61
|
52.76
|
-2.82
|
3.41
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.27
|
4.04
|
12.61
|
12.43
|
13.51
|
10.03
|
|||||
|
Cash EPS (₹)
|
3.79
|
7.71
|
16.15
|
15.99
|
16.86
|
12.71
|
|||||
|
Adjusted Book Value (₹)
|
108.77
|
107.19
|
103.08
|
67.22
|
55.43
|
43.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
2.40
|
2.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
16.40
|
5.18
|
13.56
|
14.63
|
9.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-63.49
|
-33.17
|
-1.87
|
1.68
|
-0.81
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.43
|
13.63
|
21.39
|
28.38
|
25.48
|
|||||
|
ROE (%)
|
3.91
|
3.84
|
15.61
|
20.52
|
27.21
|
25.75
|
|||||
|
ROA (%)
|
2.04
|
1.89
|
8.82
|
10.87
|
14.60
|
12.96
|
|||||
|
EBIT Margin (%)
|
7.51
|
7.20
|
14.86
|
17.70
|
17.60
|
18.87
|
|||||
|
Net Margin (%)
|
4.86
|
4.95
|
13.40
|
11.74
|
12.26
|
12.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.73
|
17.85
|
15.46
|
15.71
|
16.62
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.19
|
-12.37
|
0.32
|
-0.87
|
40.27
|
58.50
|
|||||
|
EBIT Growth (%)
|
-42.93
|
-57.53
|
-15.78
|
-0.32
|
30.83
|
143.59
|
|||||
|
Net Profit Growth (%)
|
-61.43
|
-67.99
|
16.50
|
-5.43
|
34.72
|
128.46
|
|||||
|
EPS Growth (%)
|
-64.16
|
-67.99
|
1.52
|
-8.06
|
34.72
|
111.43
|
|||||
|
Book Value Growth (%)
|
--
|
3.99
|
75.97
|
24.75
|
26.18
|
29.19
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.65
|
19.92
|
13.21
|
23.26
|
7.06
|
7.68
|
|||||
|
Price / Book Value
|
0.65
|
0.75
|
1.62
|
4.30
|
1.72
|
1.75
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
2.52
|
2.60
|
|||||
|
EV/EBITDA
|
13.94
|
14.99
|
9.42
|
13.03
|
4.78
|
5.30
|
|||||
|
Close Price (₹)
|
81.65
|
80.55
|
166.84
|
290.10
|
95.40
|
77.00
|
|||||
|
High Price (₹)
|
224.80
|
226.78
|
363.55
|
399.00
|
138.50
|
107.50
|
|||||
|
Low Price (₹)
|
74.12
|
74.12
|
164.99
|
94.05
|
66.05
|
71.20
|
|||||
|
Market Cap (₹ Cr)
|
364.70
|
361.52
|
748.82
|
1,131.94
|
363.27
|
293.20
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.61
|
0.95
|
0.44
|
0.69
|
0.49
|
0.62
|
|||||
|
Short term debt to equity ratio
|
--
|
0.25
|
0.20
|
0.23
|
0.35
|
0.41
|
|||||
|
Current Ratio
|
1.30
|
1.30
|
1.97
|
2.17
|
1.30
|
1.18
|
|||||
|
Quick Ratio
|
0.59
|
0.59
|
1.06
|
1.15
|
0.44
|
0.43
|
|||||
|
Interest Coverage
|
3.06
|
3.21
|
7.52
|
9.10
|
7.50
|
6.73
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.52
|
13.75
|
11.05
|
9.89
|
5.99
|
7.74
|
|||||
|
Asset Turnover
|
0.41
|
0.37
|
0.63
|
0.90
|
1.16
|
0.99
|
|||||
|
Receivable days
|
--
|
48.02
|
38.10
|
29.04
|
20.98
|
23.78
|
|||||
|
Inventory Days
|
--
|
142.11
|
109.09
|
94.08
|
78.81
|
86.84
|
|||||
|
Payable days
|
--
|
92.68
|
44.79
|
44.05
|
37.35
|
52.35
|
|||||
|
Cash Conversion Cycle
|
--
|
97.44
|
102.40
|
79.07
|
62.43
|
58.27
|