Wockhardt Financials

NSE: WOCKPHARMA | BSE: 532300

₹1,977.10

₹15.10 (0.77%)

As on 28-Aug-2026IST

Market cap

₹32,104 Cr

Revenue (TTM)

₹3,564 Cr

P/E Ratio

78.5

P/B Ratio

6.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	3,564.00	3,373.00	3,012.00	2,798.00	2,651.00	3,230.00
Total Income	3,686.00	3,510.00	3,074.00	2,881.00	2,773.00	3,250.00
Total Expenditure	2,792.00	2,747.00	2,619.00	2,759.00	2,550.00	2,932.00
EBITDA	772.00	626.00	393.00	39.00	101.00	298.00
Depreciation	226.00	227.00	217.00	223.00	251.00	247.00
EBIT	546.00	399.00	176.00	-184.00	-150.00	51.00
Interest	217.00	213.00	254.00	305.00	302.00	299.00
Other Income	122.00	137.00	62.00	83.00	122.00	20.00
Exceptional Items	12.00	-85.00	--	-14.00	-294.00	-183.00
Profit before Tax	463.00	238.00	-16.00	-420.00	-624.00	-411.00
Provision for Tax	49.00	39.00	41.00	52.00	-3.00	-132.00
Profit after Tax	414.00	199.00	-57.00	-472.00	-621.00	-279.00
Minority Interest	-5.00	14.00	10.00	9.00	62.00	35.00
Share of Associate	--	--	--	--	--	--
Consolidated Profit	409.00	213.00	-47.00	-463.00	-559.00	-244.00

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	4,940.00	4,940.00	4,353.00	3,359.00	3,354.00	3,849.00
Minority Interest	-5.00	341.00	304.00	303.00	308.00	353.00
Non-Current Liabilities	1,712.00	1,235.00	887.00	617.00	-22.00	261.00
Current Liabilities	1,622.00	1,622.00	2,042.00	2,791.00	3,435.00	3,207.00
Total Liabilities	8,615.00	8,578.00	8,100.00	7,614.00	7,651.00	8,215.00

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	5,343.00	5,441.00	5,017.00	4,886.00	4,867.00	5,081.00
Current Assets	2,606.00	2,606.00	2,465.00	2,073.00	1,914.00	2,445.00
Total Assets	8,615.00	8,578.00	8,100.00	7,614.00	7,651.00	8,215.00
Total Debt*	--	2,125.00	1,859.00	2,112.00	1,887.00	1,862.00
Net Current Assets	984.00	984.00	423.00	-718.00	-1,521.00	-762.00
Contingent Liabilities	--	768.26	770.26	882.46	866.26	840.00

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	390.00	-22.00	219.00	153.00	413.00
Cash Flow from Investing Activities	--	-241.00	-783.00	-137.00	-125.00	-201.00
Cash from Financing Activities	--	-54.00	409.00	334.00	-315.00	-71.00
Net Cash Inflow / Outflow	--	95.00	-396.00	416.00	-287.00	141.00

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	24.52	13.15	-2.90	-30.06	-38.82	-16.94
Cash EPS (₹)	25.17	26.30	9.88	-16.17	-25.69	-2.22
Adjusted Book Value (₹)	309.81	304.14	268.02	217.27	231.81	266.04
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	24.07	-1.36	14.22	10.63	28.68
Free Cash Flow per Share (₹)	--	-13.58	-43.02	-30.71	-29.58	8.54

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	6.79	4.07	-2.15	-5.88	-1.96
ROE (%)	8.38	4.29	-1.48	-14.12	-17.32	-7.77
ROA (%)	4.94	2.53	-0.78	-6.67	-8.42	-3.71
EBIT Margin (%)	15.32	11.83	5.84	-6.58	-5.66	1.58
Net Margin (%)	11.23	5.67	-1.85	-16.38	-22.39	-8.58
Cash Profit Margin (%)	--	10.98	4.14	-6.91	-8.66	-0.62

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	18.37	11.99	7.65	5.55	-17.93	19.28
EBIT Growth (%)	252.26	126.70	195.65	-22.67	-394.12	116.50
Net Profit Growth (%)	1,028.69	449.12	87.92	23.99	-122.58	6.06
EPS Growth (%)	429.46	553.20	90.35	22.55	-129.10	-129.48
Book Value Growth (%)	--	13.47	29.77	0.24	-12.87	14.43

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	78.49	89.54	--	--	--	--
Price / Book Value	6.38	3.87	5.31	2.69	0.66	0.99
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	38.01	27.45	54.36	86.64	17.85	16.52
Close Price (₹)	1,941.40	1,175.70	1,424.40	585.70	153.90	263.60
High Price (₹)	2,422.30	1,870.00	1,679.90	630.00	315.90	741.36
Low Price (₹)	1,086.70	1,086.70	489.20	145.15	145.15	253.20
Market Cap (₹ Cr)	32,103.58	19,071.62	23,064.69	8,986.62	2,216.77	3,798.72

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.31	0.43	0.43	0.63	0.57	0.49
Short term debt to equity ratio	--	0.09	0.11	0.25	0.40	0.27
Current Ratio	1.61	1.61	1.21	0.74	0.56	0.76
Quick Ratio	1.06	1.06	0.85	0.51	0.37	0.52
Interest Coverage	3.13	2.12	0.94	-0.38	-1.07	-0.37

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	16.50	17.43	21.95	22.09	30.06	28.42
Asset Turnover	0.43	0.49	0.53	0.51	0.58	0.68
Receivable days	--	58.75	60.36	71.63	73.25	65.29
Inventory Days	--	75.82	64.42	65.71	60.95	55.76
Payable days	--	186.21	218.94	255.81	293.71	232.91
Cash Conversion Cycle	--	-51.64	-94.15	-118.47	-159.51	-111.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)