Williamson Magor Key Ratios
NSE: WILLAMAGOR | BSE: 519224
₹22.44
As on 19-Oct-2026IST
Market cap
₹26 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -46.08 | -20.44 | -40.24 |
| EBIT | 5.78 | -208.20 | 45.19 | -243.74 | -232.95 |
| Net Profit | -396.12 | -808.99 | 99.31 | -141.89 | -147.78 |
| EPS | -396.16 | -809.46 | 99.31 | -141.89 | -147.78 |
| Book Value | -- | -- | 2.74 | -35.84 | -49.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| -6,886.62 | -4,310.86 | -9,729.70 | -9,572.03 | -1,358.14 |
| Net Margin
| -346.52 | -212.70 | -0.82 | -381.50 | -657.34 |
| Return on equity
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets
| -18.68 | -11.14 | -0.48 | -48.15 | -8.20 |
Profitability
ROCE
0.43
Lower than Peers by 3.55
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
0.43
|
-53.61
|
-7.48
|
5.28
|
5.28
|
|
Peer Median
|
3.98
|
11.60
|
10.11
|
13.59
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.72
|
12.49
|
10.06
|
11.95
|
--
|
ROA
-0.48
Lower than Peers by 1.58
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-0.48
|
-48.15
|
-8.20
|
4.11
|
-2.98
|
|
Peer Median
|
1.10
|
2.73
|
6.32
|
8.16
|
--
|
EBIT Margin
-9,729.70
Lower than Peers by 9,793.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-9,729.70
|
-9,572.03
|
-1,358.14
|
-985.77
|
91.32
|
|
Peer Median
|
63.36
|
60.33
|
81.42
|
64.52
|
--
|
Net Margin
-0.82
Lower than Peers by 54.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-0.82
|
-381.50
|
-657.34
|
30.23
|
-54.07
|
|
Peer Median
|
53.85
|
55.47
|
586.12
|
83.76
|
--
|
Cash Profit Margin
-81.60
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-81.60
|
-6,353.64
|
-1,312.25
|
559.87
|
-55.79
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
-46.08
Lower than Peers by 62.42
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-46.08
|
-1.21
|
-5.46
|
-88.23
|
28.61
|
|
Peer Median
|
16.33
|
18.65
|
37.98
|
8.59
|
--
|
EBIT Growth
45.19
Higher than Peers by 29.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
45.19
|
-596.25
|
-30.25
|
-227.05
|
197.45
|
|
Peer Median
|
16.12
|
18.77
|
64.67
|
-5.20
|
--
|
Net Profit Growth
99.31
Higher than Peers by 108.59
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
99.31
|
-378.29
|
-321.73
|
217.98
|
-128.72
|
|
Peer Median
|
-9.28
|
-1.74
|
63.83
|
2.11
|
--
|
EPS Growth
99.31
Higher than Peers by 89.86
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
99.31
|
-378.29
|
-321.73
|
217.88
|
-128.72
|
|
Peer Median
|
9.45
|
0.48
|
42.57
|
4.66
|
--
|
Book Value Growth
2.74
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
2.74
|
-231.65
|
46.19
|
19.34
|
-40.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-2.50
Lower than Peers by 2.56
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-2.50
|
-2.44
|
-8.67
|
-4.50
|
-3.78
|
|
Peer Median
|
0.06
|
0.02
|
0.02
|
0.03
|
--
|
Short term debt to equity ratio
-2.50
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-2.50
|
-2.44
|
-8.67
|
-2.73
|
-2.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.12
Lower than Peers by 2.84
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
0.12
|
0.11
|
0.10
|
0.88
|
0.87
|
|
Peer Median
|
2.96
|
2.29
|
2.69
|
3.06
|
--
|
Quick Ratio
0.12
Lower than Peers by 5.59
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
0.12
|
0.11
|
0.10
|
0.88
|
0.87
|
|
Peer Median
|
5.71
|
3.92
|
25.81
|
21.06
|
--
|
Interest Coverage
13.80
Higher than Peers by 12.29
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
13.80
|
-177.24
|
-12.02
|
2.30
|
0.72
|
|
Peer Median
|
1.51
|
16.47
|
177.44
|
210.87
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
--
|
--
|
1.15
|
--
|
|
Peer Median
|
27.80
|
17.90
|
14.11
|
6.91
|
--
|
Price / Book Value
-0.11
Lower than Peers by 1.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-0.11
|
-0.13
|
-0.53
|
-0.15
|
-0.14
|
|
Peer Median
|
1.04
|
1.31
|
0.47
|
0.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
0.29
|
0.45
|
--
|
EV/EBITDA
409.37
Higher than Peers by 393.62
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
409.37
|
-2.56
|
-17.34
|
25.33
|
25.17
|
|
Peer Median
|
15.75
|
28.31
|
39.08
|
15.85
|
--
|
Market Cap
24
Lower than Peers by 1,408
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
24
|
31
|
36
|
20
|
23
|
|
Peer Median
|
1,432
|
1,801
|
858
|
471
|
--
|