Williamson Magor Key Ratios
NSE: WILLAMAGOR | BSE: 519224
₹24.58
As on 03-Sep-2026 15:53IST
Market cap
₹27 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -1.21 | -52.10 | -37.83 |
| EBIT | 5.78 | -208.20 | -596.25 | -325.86 | -188.01 |
| Net Profit | -396.12 | -808.99 | -378.29 | -318.98 | -9.20 |
| EPS | -396.16 | -809.46 | -378.29 | -318.98 | -8.11 |
| Book Value | -- | -- | -231.65 | -17.55 | 2.86 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -3,971.98 | -2,389.03 | -59.66 | -9,572.03 | -1,358.14 |
| Net Margin
| -336.16 | -202.32 | 56.45 | -381.50 | -657.34 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| -17.17 | -9.25 | 5.55 | -48.15 | -8.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
-53.61
|
-7.48
|
5.28
|
5.28
|
|
Peer Median
|
--
|
11.60
|
10.11
|
13.59
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.25
|
12.49
|
10.06
|
11.95
|
--
|
ROA
5.55
Higher than Peers by 3.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
5.55
|
-48.15
|
-8.20
|
4.11
|
-2.98
|
|
Peer Median
|
2.33
|
2.73
|
6.32
|
8.16
|
--
|
EBIT Margin
-59.66
Lower than Peers by 146.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-59.66
|
-9,572.03
|
-1,358.14
|
-985.77
|
91.32
|
|
Peer Median
|
86.73
|
60.33
|
81.42
|
64.52
|
--
|
Net Margin
56.45
Lower than Peers by 8.25
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
56.45
|
-381.50
|
-657.34
|
30.23
|
-54.07
|
|
Peer Median
|
64.70
|
55.47
|
586.12
|
83.76
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
-6,353.64
|
-1,312.25
|
559.87
|
-55.79
|
|
Peer Median
|
0.00
|
--
|
0.00
|
--
|
--
|
Revenue Growth
-1.93
Lower than Peers by 21.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-1.93
|
-1.21
|
-5.46
|
-88.23
|
28.61
|
|
Peer Median
|
19.96
|
18.65
|
37.98
|
8.59
|
--
|
EBIT Growth
99.45
Higher than Peers by 82.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
99.45
|
-596.25
|
-30.25
|
-227.05
|
197.45
|
|
Peer Median
|
16.48
|
18.77
|
64.67
|
-5.20
|
--
|
Net Profit Growth
111.10
Higher than Peers by 101.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
111.10
|
-378.29
|
-321.73
|
217.98
|
-128.72
|
|
Peer Median
|
10.10
|
-1.74
|
63.83
|
2.11
|
--
|
EPS Growth
111.10
Higher than Peers by 101.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
111.10
|
-378.29
|
-321.73
|
217.88
|
-128.72
|
|
Peer Median
|
9.34
|
0.48
|
42.57
|
4.66
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
-231.65
|
46.19
|
19.34
|
-40.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
-2.44
|
-8.67
|
-4.50
|
-3.78
|
|
Peer Median
|
--
|
0.02
|
0.02
|
0.03
|
--
|
Short term debt to equity ratio
-2.29
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-2.29
|
-2.44
|
-8.67
|
-2.73
|
-2.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.41
Lower than Peers by 15.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
0.41
|
0.11
|
0.10
|
0.88
|
0.87
|
|
Peer Median
|
16.38
|
2.29
|
2.69
|
3.06
|
--
|
Quick Ratio
0.41
Lower than Peers by 14.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
0.41
|
0.11
|
0.10
|
0.88
|
0.87
|
|
Peer Median
|
14.70
|
3.92
|
25.81
|
21.06
|
--
|
Interest Coverage
37.82
Lower than Peers by 559.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
37.82
|
-177.24
|
-12.02
|
2.30
|
0.72
|
|
Peer Median
|
597.51
|
16.47
|
177.44
|
210.87
|
--
|
Valuation
Price / Earnings
1.18
Lower than Peers by 25.30
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
1.18
|
--
|
--
|
1.15
|
--
|
|
Peer Median
|
26.47
|
17.90
|
14.11
|
6.91
|
--
|
Price / Book Value
-0.12
Lower than Peers by 1.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
-0.12
|
-0.13
|
-0.53
|
-0.15
|
-0.14
|
|
Peer Median
|
1.63
|
1.31
|
0.47
|
0.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.29
|
0.45
|
--
|
EV/EBITDA
387.39
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
387.39
|
-2.56
|
-17.34
|
25.33
|
25.17
|
|
Peer Median
|
--
|
28.31
|
39.08
|
15.85
|
--
|
Market Cap
27
Lower than Peers by 1,285
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Williamson Magor
|
27
|
31
|
36
|
20
|
23
|
|
Peer Median
|
1,312
|
1,801
|
858
|
471
|
--
|