Williamson Magor Peer Comparison

NSE: WILLAMAGOR | BSE: 519224

₹23.74

₹-0.01 (-0.04%)

As on 01-Sep-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Market cap (₹ Cr)	27	27,674	11,409	1,677	1,602
Revenue (₹ Cr)	3	40,890	-7	78	2,795
Net Profit (₹ Cr)	27.29	6,006.75	-7.80	-63.80	213.93
Net Margin (%)	56.45	14.51	115.96	-81.55	7.53
RoE (%)	--	18.33	-84.73	4.99	12.81
Price to Earnings	--	10.37	--	4.31	8.94
Price-To-Book	-0.13	1.62	1,370.94	0.20	1.07

Income Statement (₹ Cr)

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Operating Income	2.84	33,125.33	31.59	62.03	2,526.38
Other Income	45.49	393.57	0.36	0.72	56.39
Total Income	47.55	33,518.90	31.95	62.75	2,582.77
Interest Expense	1.16	12,494.06	0.23	--	26.53
PBT & Exceptional Items	42.64	6,399.56	11.46	55.11	285.66
Operating Expenses	4.54	14,329.55	20.26	7.21	2,210.32
Exceptional Income/Expenses	0.00	--	--	--	--
Profit before Tax	42.64	6,399.56	11.46	302.31	350.11
Taxes	15.35	1,665.58	3.00	80.02	83.57
Profit after Tax	27.29	4,733.98	8.46	222.29	266.54
Minority Interest	0.00	14,433.81	--	--	772.45
Share of Associate	0.00	5.90	--	--	--
Consolidated Profit	27.28	2,173.66	8.46	222.29	171.63

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Shareholder's Funds	-227.51	12,515.28	16.91	6,899.89	1,375.85
Minority Interest	0.00	14,433.81	--	--	772.45
Non-Current Liabilities	1.32	1,33,003.32	12.04	694.54	354.24
Current Liabilities	617.13	63,734.99	11.38	5.36	698.66
Total Liabilities	390.94	2,24,614.12	40.32	7,599.79	3,201.20

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Non-Current Assets	140.42	2,09,010.14	--	7,192.73	1,459.41
Current Assets	250.25	14,677.26	40.32	407.06	1,741.80
Total Assets	390.94	2,24,614.12	40.32	7,599.79	3,201.20
Contingent Liabilities	115.73	553.15	--	0.11	418.24

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Cash From Operating Activities	44.65	-34,201.30	-18.78	21.24	163.88
Cash Flow from Investing Activities	--	-1,037.72	--	-49.06	9.34
Cash from Financing Activities	-44.82	39,651.71	20.27	--	-183.16
Net Cash Inflow / Outflow	-0.18	4,412.69	1.48	-27.82	-9.95

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
ROCE (%)	-53.61	11.41	80.18	4.62	27.40
ROE (%)	0.00	41.92	208.52	3.39	20.53
ROA (%)	5.55	2.37	41.55	3.08	8.57
EBIT Margin (%)	-59.66	57.93	37.01	89.54	14.74
Net Margin (%)	56.45	14.12	26.49	354.28	10.32
Cash Profit Margin (%)	-6,353.64	15.18	26.79	359.06	12.94

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Revenue Growth (%)	-1.93	28.38	8,213.53	46.21	7.59
EBIT Growth (%)	99.45	30.57	10,596.16	51.90	2.25
Net Profit Growth (%)	111.10	23.33	0.00	-48.75	10.16
EPS Growth (%)	111.10	22.63	465.43	-48.75	11.06
Book Value Growth (%)	-231.65	22.02	297.95	11.27	12.70

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Price / Earnings	1.18	15.14	99.41	8.24	8.71
Price / Book Value	-0.14	2.65	51.29	0.27	1.09
Dividend Yield (%)	0.00	0.07	0.00	0.00	6.38
EV/EBITDA	-345.86	10.42	72.91	25.73	2.56
Market Cap (₹ Cr)	30.68	32,903.39	841.35	1,832.17	1,495.36

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debt to Equity	-2.44	14.05	0.71	0.00	0.06
Short term debt to equity ratio	-2.29	4.57	--	--	0.00
Current Ratio	0.41	0.23	3.54	75.99	2.49
Quick Ratio	0.41	0.23	3.54	75.99	2.22
Interest Coverage	37.82	1.51	51.46	--	14.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.