Williamson Magor Peer Comparison

NSE: WILLAMAGOR | BSE: 519224

₹21.19

₹-1.80 (-7.83%)

As on 01-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Market cap (₹ Cr)	23	25,751	11,182	1,617	1,461
Revenue (₹ Cr)	2	40,890	-7	78	129
Net Profit (₹ Cr)	-1.26	6,006.75	-7.80	-63.80	10.42
Net Margin (%)	-0.82	14.51	115.96	-81.55	8.07
RoE (%)	--	18.33	-84.73	4.99	17.07
Price to Earnings	--	9.65	--	4.15	140.21
Price-To-Book	-0.10	1.51	1,343.67	0.19	8.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Operating Income	1.54	39,072.72	-6.82	76.33	--
Other Income	151.18	503.25	0.09	1.56	--
Total Income	152.72	39,575.97	-6.73	77.88	--
Interest Expense	0.10	14,388.06	0.59	--	--
PBT & Exceptional Items	1.31	7,325.92	-7.76	65.30	--
Operating Expenses	151.31	17,529.42	0.44	12.30	--
Exceptional Income/Expenses	--	--	--	-0.01	--
Profit before Tax	1.30	7,325.92	-7.76	375.49	--
Taxes	2.56	1,848.00	--	93.48	--
Profit after Tax	-1.26	5,477.92	-7.76	282.01	--
Minority Interest	--	18,425.81	--	--	--
Share of Associate	--	7.26	--	--	--
Consolidated Profit	-1.26	2,441.29	-7.76	282.01	--

Liabilities (₹ Cr)

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Shareholder's Funds	-221.29	15,454.15	9.04	8,538.65	--
Minority Interest	--	18,425.81	--	--	--
Non-Current Liabilities	-121.88	1,45,112.69	5.87	841.02	--
Current Liabilities	613.23	88,126.98	1.34	14.18	--
Total Liabilities	396.57	2,68,330.51	16.25	9,393.84	--

Assets (₹ Cr)

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Non-Current Assets	197.99	2,46,278.48	0.00	8,820.73	--
Current Assets	72.08	20,841.15	16.25	573.11	--
Total Assets	396.57	2,68,330.51	16.25	9,393.84	--
Contingent Liabilities	115.89	560.84	--	0.11	--

Cashflow (₹ Cr)

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Cash From Operating Activities	1.05	-30,032.77	4.94	32.90	--
Cash Flow from Investing Activities	--	-2,528.40	-0.15	58.95	--
Cash from Financing Activities	-0.86	35,650.27	-6.28	-0.01	--
Net Cash Inflow / Outflow	0.19	3,089.10	-1.48	91.84	--

Ratios

Profitability Ratios

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
ROCE (%)	0.43	10.52	-32.69	4.86	--
ROE (%)	0.00	39.52	-61.92	3.65	--
ROA (%)	-0.48	2.23	-27.42	3.32	--
EBIT Margin (%)	91.67	56.42	105.06	85.93	--
Net Margin (%)	-0.82	13.84	115.23	362.09	--
Cash Profit Margin (%)	-81.60	14.87	113.68	369.85	--

Growth Ratios

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Revenue Growth (%)	-46.08	17.95	-121.59	23.05	--
EBIT Growth (%)	100.62	14.89	-161.30	18.09	--
Net Profit Growth (%)	99.31	15.71	-191.65	26.87	--
EPS Growth (%)	99.31	12.31	-191.65	26.87	--
Book Value Growth (%)	2.74	23.32	-47.28	23.75	--

Valuation Ratios

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Price / Earnings	0.00	10.50	0.00	4.27	--
Price / Book Value	-0.11	1.68	1,533.79	0.14	--
Dividend Yield (%)	0.00	0.10	0.00	3.13	--
EV/EBITDA	409.37	10.16	-1,851.77	9.68	--
Market Cap (₹ Cr)	24.43	25,643.43	13,264.87	1,204.06	--

Solvency Ratios

	Williamson Magor	Cholamandalam Financial	RRP Semiconductor	BF Investment	Innovassynth Inv
Debt to Equity	-2.50	13.74	0.65	0.00	--
Short term debt to equity ratio	-2.50	5.02	--	--	--
Current Ratio	0.12	0.24	12.14	40.42	--
Quick Ratio	0.12	0.24	12.14	40.42	--
Interest Coverage	13.80	1.51	-12.20	--	--