Shantai Peer Comparison

BSE: 512297

₹91.34

₹-0.92 (-1.00%)

As on 24-Aug-2026IST

Market cap

₹69 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

10.9

Div. Yield

0 %

Edit

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Market cap (₹ Cr)	69	20,158	140	75	21
Revenue (₹ Cr)	6	3,374	15	40	146
Net Profit (₹ Cr)	-1.33	174.79	2.03	0.88	5.27
Net Margin (%)	-23.42	4.96	12.30	2.16	3.60
RoE (%)	-18.89	6.41	9.10	2.90	41.36
Price to Earnings	--	115.33	69.05	85.04	4.05
Price-To-Book	10.87	6.90	6.01	2.44	1.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Operating Revenue	5.59	3,374.00	15.35	39.66	146.17
Total Income	5.68	3,524.35	16.54	40.57	146.46
Total Expenditure	6.98	3,154.94	10.72	36.85	133.25
EBITDA	-1.39	219.06	4.63	2.81	12.93
Depreciation	0.00	120.71	1.60	1.80	1.71
EBIT	-1.39	98.35	3.03	1.01	11.22
Interest	0.00	0.00	1.39	0.85	4.35
Other Income	0.10	150.35	1.19	0.91	0.29
Exceptional Items	0.00	-14.30	0.00	0.00	0.00
Profit before Tax	-1.30	234.40	2.83	1.06	7.16
Provision for Tax	0.04	59.61	0.80	0.19	1.88
Profit after Tax	-1.33	174.79	2.03	0.88	5.27

Liabilities (₹ Cr)

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Shareholder's Funds	6.35	2,866.52	22.77	29.90	14.44
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	239.66	10.18	4.53	1.69
Current Liabilities	0.01	1,155.85	8.21	10.97	64.31
Total Liabilities	14.78	4,272.20	38.47	43.57	76.31

Assets (₹ Cr)

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Non-Current Assets	0.00	1,314.20	28.11	25.49	22.16
Current Assets	6.36	2,659.31	10.81	16.39	47.81
Total Assets	14.78	4,272.20	38.47	43.57	76.31
Total Debt*	2.90	0.00	8.99	7.79	31.57
Net Current Assets	6.35	1,503.46	2.60	5.43	-16.49
Contingent Liabilities	--	80.79	--	0.13	0.70

Cashflow (₹ Cr)

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Cash From Operating Activities	-2.96	29.04	5.03	5.46	10.67
Cash Flow from Investing Activities	0.00	72.84	-7.29	-8.37	-2.40
Cash from Financing Activities	2.98	-80.37	2.26	3.11	-8.40
Net Cash Inflow / Outflow	0.02	21.51	0.00	0.20	-0.13

Ratios

Profitability Ratios

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
ROCE (%)	3.63	5.52	5.86	14.55	9.83
ROE (%)	-18.89	6.41	9.10	2.90	41.36
ROA (%)	-12.60	4.23	5.11	1.97	6.73
EBIT Margin (%)	-24.90	2.91	19.73	2.54	7.68
Net Margin (%)	-23.42	4.96	12.30	2.16	3.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Revenue Growth (%)	-76.63	11.24	21.94	-1.99	9.88
EBIT Growth (%)	-847.85	309.79	684.46	-78.38	121.72
Net Profit Growth (%)	-630.28	69.62	156.17	-75.87	300.76
EPS Growth (%)	-307.00	75.98	156.17	-80.67	300.76
Book Value Growth (%)	4.16	2.73	0.36	11.07	2.16

Valuation Ratios

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Price / Earnings	6.57	110.35	69.04	53.20	4.05
Price / Book Value	1.31	6.90	6.01	2.44	1.39
Dividend Yield (%)	0.00	0.19	0.48	0.36	0.00
EV/EBITDA	37.96	84.70	30.89	28.72	4.08
Market Cap (₹ Cr)	10.06	17,072.07	143.64	59.99	23.75

Solvency Ratios

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Debt to Equity	0.00	0.00	0.17	0.12	0.02
Short term debt to equity ratio	--	--	0.13	0.09	2.83
Current Ratio	1,271.40	2.30	1.32	1.49	0.74
Quick Ratio	1,271.40	1.80	1.19	0.64	0.53
Interest Coverage	1,084.67	--	3.04	2.25	2.64

Operating Efficiency Ratios

	Shantai	Lakshmi Machine	Lakshmi Automatic	Meera	Harish Textile
Debtors to sales (%)	99.16	8.31	12.89	11.58	19.95
Asset Turnover	0.53	0.82	0.39	0.89	1.87
Receivable days	122.63	18.57	40.21	39.97	67.40
Inventory Days	41.88	72.16	21.64	78.71	40.59
Payable days	34.19	104.22	65.97	47.61	94.19
Cash Conversion Cycle	130.33	-13.49	-4.12	71.07	13.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly