Market cap
₹71 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
11.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -99.13 | -86.07 | 74.49 | 58.31 |
| EBIT | 69.57 | -124.14 | -849.50 | -295.11 | -20.22 |
| Net Profit | 72.00 | -113.46 | -663.81 | -303.48 | -40.73 |
| EPS | -47.98 | -171.16 | -687.10 | -306.91 | -136.84 |
| Book Value | -- | -- | 4.16 | 0.65 | -2.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -7.79 | -41.08 | -48.48 | 1.18 | -7.01 |
| Net Margin
| -6.21 | -41.50 | -47.50 | 1.51 | -4.78 |
| Return on equity
| 0.65 | -2.06 | -23.04 | 4.08 | -0.85 |
| Return on Capital
| 0.56 | -1.75 | -- | 3.63 | -0.85 |
| Return on Assets
| 0.23 | -2.25 | -19.51 | 2.76 | -0.83 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.38 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
3.63
|
-0.85
|
-1.11
|
0.34
|
|
Peer Median
|
--
|
8.68
|
4.89
|
12.74
|
--
|
ROE
-23.04
Lower than Peers by 27.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-23.04
|
4.08
|
-0.85
|
-1.28
|
0.29
|
|
Peer Median
|
4.29
|
2.44
|
-0.81
|
7.39
|
--
|
ROA
-19.51
Lower than Peers by 22.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-19.51
|
2.76
|
-0.83
|
-1.24
|
0.28
|
|
Peer Median
|
2.88
|
1.80
|
-0.64
|
3.33
|
--
|
EBIT Margin
-48.48
Lower than Peers by 51.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-48.48
|
1.18
|
-7.01
|
-17.54
|
0.46
|
|
Peer Median
|
2.54
|
1.04
|
4.21
|
6.16
|
--
|
Net Margin
-47.50
Lower than Peers by 51.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-47.50
|
1.51
|
-4.78
|
-15.37
|
1.86
|
|
Peer Median
|
3.65
|
2.31
|
-3.34
|
3.73
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
0.00
|
1.52
|
-4.80
|
-15.69
|
2.17
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-86.07
Lower than Peers by 87.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-86.07
|
1,467.44
|
115.24
|
-47.75
|
133.92
|
|
Peer Median
|
1.58
|
-0.33
|
26.27
|
20.21
|
--
|
EBIT Growth
-849.50
Lower than Peers by 854.98
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-849.50
|
364.79
|
13.96
|
-2,086.79
|
100.59
|
|
Peer Median
|
5.48
|
-23.77
|
5.03
|
39.98
|
--
|
Net Profit Growth
-663.81
Lower than Peers by 661.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-663.81
|
585.42
|
34.06
|
-538.99
|
102.17
|
|
Peer Median
|
-2.70
|
-18.25
|
20.19
|
-41.92
|
--
|
EPS Growth
-687.10
Lower than Peers by 696.20
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-687.10
|
585.61
|
34.09
|
-538.99
|
102.17
|
|
Peer Median
|
9.10
|
-16.01
|
133.33
|
47.87
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
4.16
|
-0.85
|
-1.27
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
0.38
|
--
|
--
|
--
|
|
Peer Median
|
0.12
|
0.18
|
0.14
|
0.11
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
3.62
|
271.96
|
33.44
|
140.46
|
|
Peer Median
|
1.70
|
1.65
|
1.55
|
1.65
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
3.56
|
112.49
|
10.50
|
49.48
|
|
Peer Median
|
1.07
|
1.26
|
1.19
|
0.82
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
1,084.67
|
--
|
-6.48
|
7.23
|
|
Peer Median
|
9.00
|
10.59
|
-2.26
|
6.52
|
--
|
Operating Efficiency
Debtors to sales
63.10
Higher than Peers by 53.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
63.10
|
60.19
|
109.83
|
131.64
|
74.89
|
|
Peer Median
|
9.10
|
13.72
|
8.47
|
13.40
|
--
|
Asset Turnover
0.40
Lower than Peers by 0.54
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
0.40
|
1.82
|
0.17
|
0.08
|
0.15
|
|
Peer Median
|
0.93
|
1.14
|
0.99
|
1.21
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
122.63
|
312.05
|
501.83
|
668.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
41.88
|
1,369.86
|
3,122.72
|
1,220.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
34.19
|
32.65
|
74.84
|
1.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
130.33
|
1,649.27
|
3,549.71
|
1,887.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
6.57
|
--
|
--
|
204.01
|
|
Peer Median
|
83.02
|
177.25
|
83.53
|
41.18
|
--
|
Price / Book Value
11.43
Higher than Peers by 9.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
11.43
|
1.31
|
0.82
|
0.48
|
0.59
|
|
Peer Median
|
1.84
|
2.87
|
1.92
|
1.77
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.22
|
--
|
--
|
0.16
|
--
|
EV/EBITDA
-50.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
-50.06
|
37.96
|
-88.28
|
-38.57
|
132.05
|
|
Peer Median
|
--
|
31.61
|
4.33
|
18.18
|
--
|
Market Cap
71
Higher than Peers by 15
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Shantai
|
71
|
10
|
6
|
4
|
4
|
|
Peer Median
|
56
|
54
|
42
|
34
|
--
|