West Coast Peer Comparison
NSE: WSTCSTPAPR | BSE: 500444
₹797.45
As on 23-Oct-2026IST
Market cap
₹5,264 Cr
Revenue (TTM)
₹4,389 Cr
P/E Ratio
22.9
P/B Ratio
1.4
Div. Yield
0.4 %
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,264 | 11,654 | 6,467 | 1,377 | 1,255 |
Revenue (₹ Cr) |
4,389 | 450 | 7,365 | 4 | 1,974 |
Net Profit (₹ Cr) |
237.30 | -110.26 | 331.26 | -0.37 | 100.24 |
Net Margin (%) |
5.27 | -68.11 | 4.45 | -8.37 | 4.96 |
RoE (%) |
6.43 | -9.09 | 6.14 | -0.30 | 5.72 |
Price to Earnings |
22.92 | -- | 19.94 | -- | 10.56 |
Price-To-Book |
1.40 | 3.23 | 1.14 | 5.84 | 0.59 |
Income Statement (₹ Cr)
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,389.37 | 450.47 | 7,364.65 | 4.38 | 1,973.86 |
|
Total Income
|
4,504.27 | 507.47 | 7,436.64 | 4.42 | 2,019.50 |
|
Total Expenditure
|
3,884.09 | 825.05 | 6,397.14 | 4.79 | 1,834.76 |
|
EBITDA
|
505.28 | -374.58 | 967.51 | -0.41 | 139.10 |
|
Depreciation
|
249.53 | 69.35 | 386.79 | 0.00 | 45.56 |
|
EBIT
|
255.75 | -443.93 | 580.72 | -0.41 | 93.54 |
|
Interest
|
38.43 | 83.17 | 198.06 | 0.00 | 4.01 |
|
Other Income
|
114.90 | 57.00 | 71.99 | 0.04 | 45.64 |
|
Exceptional Items
|
0.00 | -24.79 | -17.36 | 0.00 | 0.00 |
|
Profit before Tax
|
332.22 | -494.89 | 437.29 | -0.37 | 135.17 |
|
Provision for Tax
|
94.92 | -149.23 | 106.03 | 0.00 | 34.93 |
|
Profit after Tax
|
237.30 | -345.66 | 331.26 | -0.37 | 100.24 |
Liabilities (₹ Cr)
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,607.79 | 3,700.82 | 5,520.53 | 221.85 | 2,112.18 |
|
Minority Interest
|
-7.61 | 6.03 | -7.11 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
522.08 | 4,650.23 | 2,578.99 | 0.00 | 163.40 |
|
Current Liabilities
|
746.30 | 11,883.33 | 2,172.84 | 2.94 | 254.05 |
|
Total Liabilities
|
5,454.51 | 20,232.76 | 10,648.12 | 1,733.78 | 2,501.83 |
Assets (₹ Cr)
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,773.11 | 2,362.03 | 7,273.38 | 220.97 | 1,209.77 |
|
Current Assets
|
2,548.87 | 14,609.67 | 3,021.36 | 3.83 | 1,015.36 |
|
Total Assets
|
5,454.51 | 20,232.76 | 10,648.12 | 1,733.78 | 2,501.83 |
|
Total Debt*
|
313.37 | 5,636.49 | 2,459.88 | 202.41 | 0.00 |
|
Net Current Assets
|
1,802.57 | 2,726.34 | 848.52 | 0.88 | 761.31 |
|
Contingent Liabilities
|
67.86 | 201.91 | 23.44 | 0.10 | 63.39 |
Cashflow (₹ Cr)
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
400.35 | 747.23 | 772.84 | 9.21 | 92.00 |
|
Cash Flow from Investing Activities
|
-187.54 | -587.74 | -836.39 | -57.86 | 5.68 |
|
Cash from Financing Activities
|
-205.90 | 298.60 | 174.91 | 166.29 | -103.05 |
|
Net Cash Inflow / Outflow
|
6.92 | 458.09 | 111.36 | 117.63 | -5.37 |
Ratios
Profitability Ratios
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.11 | -4.54 | 7.80 | 36.83 | 5.60 |
|
ROE (%)
|
6.43 | -9.09 | 6.14 | -0.30 | 5.72 |
|
ROA (%)
|
4.33 | -1.88 | 3.30 | -0.33 | 4.00 |
|
EBIT Margin (%)
|
5.83 | -98.55 | 7.89 | -9.27 | 4.74 |
|
Net Margin (%)
|
5.27 | -68.11 | 4.45 | -8.37 | 4.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 6.03 | 0.00 |
Growth Ratios
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.20 | -55.45 | 10.70 | 90.62 | 18.52 |
|
EBIT Growth (%)
|
30.89 | -272.49 | 4.09 | -125.56 | 164.91 |
|
Net Profit Growth (%)
|
-13.52 | -74.84 | -3.69 | -105.56 | 32.79 |
|
EPS Growth (%)
|
-8.74 | -243.66 | -5.36 | 79.33 | 45.83 |
|
Book Value Growth (%)
|
3.34 | -3.81 | 2.99 | 551.09 | 2.69 |
Valuation Ratios
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.92 | -34.26 | 18.73 | -291.49 | 10.56 |
|
Price / Book Value
|
1.40 | 3.23 | 1.14 | 5.84 | 0.59 |
|
Dividend Yield (%)
|
0.38 | 0.24 | 1.12 | 0.00 | 1.00 |
|
EV/EBITDA
|
8.67 | -39.80 | 8.63 | -3,580.98 | 7.97 |
|
Market Cap (₹ Cr)
|
2,679.38 | 12,532.72 | 5,558.93 | 2,780.09 | 1,477.83 |
Solvency Ratios
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 1.02 | 0.26 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.21 | 0.11 | 0.49 | -- |
|
Current Ratio
|
3.42 | 1.23 | 1.39 | 1.30 | 4.00 |
|
Quick Ratio
|
2.33 | 0.30 | 0.77 | 1.30 | 2.60 |
|
Interest Coverage
|
9.64 | -4.95 | 3.21 | -122.33 | 34.71 |
Operating Efficiency Ratios
| West Coast | Aditya Birla Real Estate | JK Paper | Soma Papers | Seshasayee Paper | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.82 | 3.71 | 7.41 | 54.75 | 9.15 |
|
Asset Turnover
|
0.80 | 0.02 | 0.73 | 0.04 | 0.79 |
|
Receivable days
|
31.45 | 54.39 | 23.57 | 143.77 | 33.89 |
|
Inventory Days
|
71.56 | 8,965.83 | 61.77 | 0.00 | 71.57 |
|
Payable days
|
53.94 | 1,606.87 | 81.59 | 253.17 | 110.61 |
|
Cash Conversion Cycle
|
49.07 | 7,413.36 | 3.76 | -109.41 | -5.15 |