Waterbase Key Ratios
NSE: WATERBASE | BSE: 523660
₹49.89
As on 28-Aug-2026IST
Market cap
₹208 Cr
Revenue (TTM)
₹384 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 53.16 | 39.42 | 31.35 | 4.62 | 6.93 |
| EBIT | 154.84 | 142.48 | 52.32 | -180.71 | -202.52 |
| Net Profit | 135.63 | 136.13 | 32.54 | -206.69 | -203.35 |
| EPS | 135.64 | 136.13 | 32.54 | -206.69 | -203.35 |
| Book Value | -- | -- | -10.06 | -5.86 | -3.33 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -5.04 | -2.90 | -2.80 | -9.49 | -4.02 |
| Net Margin
| -3.53 | -1.56 | -2.63 | -6.42 | -3.05 |
| Return on equity
| -6.27 | -3.13 | -7.08 | -11.08 | -5.88 |
| Return on Capital
| -5.54 | -2.21 | -- | -10.64 | -4.89 |
| Return on Assets
| -3.41 | -1.66 | -4.11 | -5.99 | -3.18 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.28 | 0.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
-10.64
|
-4.89
|
-1.11
|
0.63
|
|
Peer Median
|
--
|
7.50
|
10.75
|
9.57
|
--
|
ROE
-7.08
Lower than Peers by 16.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-7.08
|
-11.08
|
-5.88
|
-1.89
|
0.04
|
|
Peer Median
|
9.07
|
5.09
|
7.49
|
9.04
|
--
|
ROA
-4.11
Lower than Peers by 8.39
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-4.11
|
-5.99
|
-3.18
|
-1.07
|
0.02
|
|
Peer Median
|
4.28
|
2.63
|
3.38
|
3.67
|
--
|
EBIT Margin
-2.80
Lower than Peers by 8.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-2.80
|
-9.49
|
-4.02
|
-1.61
|
-2.61
|
|
Peer Median
|
5.95
|
4.56
|
3.48
|
2.39
|
--
|
Net Margin
-2.63
Lower than Peers by 5.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-2.63
|
-6.42
|
-3.05
|
-1.13
|
0.02
|
|
Peer Median
|
2.78
|
1.87
|
1.93
|
2.69
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
-3.49
|
-0.27
|
1.71
|
2.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
31.35
Higher than Peers by 9.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
31.35
|
-18.14
|
11.57
|
1.79
|
41.23
|
|
Peer Median
|
22.10
|
15.24
|
-4.28
|
16.68
|
--
|
EBIT Growth
52.32
Higher than Peers by 24.35
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
52.32
|
-93.38
|
-177.99
|
37.07
|
-214.09
|
|
Peer Median
|
27.97
|
27.44
|
20.50
|
-29.09
|
--
|
Net Profit Growth
32.54
Higher than Peers by 6.20
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
32.54
|
-73.77
|
-200.59
|
-4,742.19
|
-98.73
|
|
Peer Median
|
26.34
|
20.26
|
20.52
|
-17.69
|
--
|
EPS Growth
32.54
Higher than Peers by 13.27
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
32.54
|
-73.77
|
-200.60
|
-4,737.02
|
-98.73
|
|
Peer Median
|
19.27
|
20.46
|
-16.67
|
25.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
-10.06
|
-5.56
|
-1.77
|
-2.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
0.28
|
0.15
|
0.21
|
--
|
|
Peer Median
|
0.05
|
0.43
|
0.71
|
0.75
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
0.28
|
0.15
|
0.21
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.36
Lower than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
1.36
|
1.60
|
2.33
|
1.96
|
3.91
|
|
Peer Median
|
1.76
|
2.16
|
1.74
|
2.01
|
--
|
Quick Ratio
0.36
Lower than Peers by 0.71
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
0.36
|
0.57
|
1.09
|
1.22
|
2.36
|
|
Peer Median
|
1.07
|
0.96
|
1.06
|
0.80
|
--
|
Interest Coverage
-1.52
Lower than Peers by 4.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-1.52
|
-7.68
|
-3.41
|
-1.07
|
1.40
|
|
Peer Median
|
2.53
|
2.37
|
1.99
|
2.89
|
--
|
Operating Efficiency
Debtors to sales
5.73
Lower than Peers by 8.31
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
5.73
|
11.98
|
12.54
|
28.49
|
13.02
|
|
Peer Median
|
14.04
|
13.79
|
14.52
|
15.35
|
--
|
Asset Turnover
1.55
Higher than Peers by 0.25
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
1.55
|
0.95
|
1.07
|
0.99
|
0.99
|
|
Peer Median
|
1.30
|
1.22
|
1.14
|
1.16
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
47.99
|
66.96
|
71.44
|
52.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
108.88
|
81.90
|
76.29
|
71.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
55.68
|
55.19
|
57.40
|
45.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
101.19
|
93.66
|
90.33
|
78.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-20.37
Lower than Peers by 41.55
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-20.37
|
--
|
--
|
--
|
4,568.56
|
|
Peer Median
|
21.18
|
48.54
|
53.06
|
26.62
|
--
|
Price / Book Value
1.46
Lower than Peers by 0.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
1.46
|
1.24
|
1.60
|
1.30
|
1.84
|
|
Peer Median
|
2.34
|
2.33
|
1.56
|
1.57
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.11
|
0.50
|
--
|
--
|
EV/EBITDA
-182.92
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
-182.92
|
-17.60
|
-388.49
|
37.37
|
31.18
|
|
Peer Median
|
--
|
28.58
|
18.76
|
23.11
|
--
|
Market Cap
208
Lower than Peers by 65
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waterbase
|
208
|
193
|
276
|
238
|
342
|
|
Peer Median
|
273
|
379
|
361
|
317
|
--
|