Waterbase Peer Comparison

NSE: WATERBASE | BSE: 523660

₹43.03

₹1.23 (2.94%)

As on 04-Nov-2026IST

Market cap

₹176 Cr

Revenue (TTM)

₹384 Cr

P/E Ratio

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Market cap (₹ Cr)	176	9,633	1,013	580	221
Revenue (₹ Cr)	384	6,361	927	530	1,041
Net Profit (₹ Cr)	-10.19	588.20	51.41	16.81	32.23
Net Margin (%)	-2.63	8.92	5.45	3.16	3.01
RoE (%)	-7.08	17.13	9.54	10.98	11.62
Price to Earnings	--	18.14	19.71	34.47	6.86
Price-To-Book	1.24	2.83	1.84	3.60	0.75

Income Statement (₹ Cr)

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Operating Revenue	384.09	6,360.79	926.98	529.82	1,040.89
Total Income	386.70	6,586.49	944.09	532.54	1,072.30
Total Expenditure	388.13	5,719.84	859.14	492.06	975.59
EBITDA	-4.04	640.95	67.85	37.76	65.29
Depreciation	6.73	61.16	15.90	4.87	17.03
EBIT	-10.77	579.79	51.95	32.89	48.26
Interest	5.38	2.72	2.94	11.68	38.02
Other Income	2.61	225.69	17.10	2.72	31.41
Exceptional Items	0.00	-12.97	2.53	0.00	0.00
Profit before Tax	-13.54	789.80	68.64	23.94	41.65
Provision for Tax	-3.36	202.11	17.23	7.12	9.42
Profit after Tax	-10.19	587.68	51.41	16.81	32.23

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Shareholder's Funds	141.12	3,286.05	527.99	154.54	283.69
Minority Interest	0.00	-56.35	0.00	0.00	0.00
Non-Current Liabilities	3.15	44.53	11.27	35.83	134.04
Current Liabilities	106.50	507.87	53.32	125.50	423.24
Total Liabilities	320.73	4,260.40	592.58	315.87	845.55

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Non-Current Assets	91.47	616.11	241.53	47.16	311.36
Current Assets	144.97	2,832.93	317.79	259.28	477.82
Total Assets	320.73	4,260.40	592.58	315.87	845.55
Total Debt*	59.01	10.46	5.68	125.66	479.46
Net Current Assets	38.47	2,325.07	264.47	133.78	54.58
Contingent Liabilities	11.06	25.27	37.16	3.93	42.85

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Cash From Operating Activities	-5.20	504.63	95.78	1.46	-19.74
Cash Flow from Investing Activities	-5.46	-384.94	-1.68	-9.04	2.15
Cash from Financing Activities	26.51	-103.59	-77.80	2.91	36.56
Net Cash Inflow / Outflow	15.85	16.10	16.30	-4.67	18.97

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
ROCE (%)	-7.35	28.96	10.45	12.92	9.65
ROE (%)	-7.08	17.13	9.54	10.98	11.62
ROA (%)	-4.11	14.80	8.53	5.65	4.05
EBIT Margin (%)	-2.80	9.12	5.60	6.21	4.64
Net Margin (%)	-2.63	8.92	5.45	3.16	3.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Revenue Growth (%)	31.35	11.49	4.66	30.53	53.28
EBIT Growth (%)	52.32	-7.45	253.46	19.15	99.29
Net Profit Growth (%)	32.55	-2.75	460.59	36.98	348.54
EPS Growth (%)	32.55	-6.85	439.68	37.54	89.32
Book Value Growth (%)	-9.07	17.32	6.78	13.00	8.08

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Price / Earnings	-17.20	17.76	20.54	34.80	7.41
Price / Book Value	1.23	2.82	1.85	3.63	0.81
Dividend Yield (%)	0.00	1.42	0.77	0.00	0.79
EV/EBITDA	-56.76	12.32	14.79	18.26	9.92
Market Cap (₹ Cr)	159.27	15,958.67	1,132.82	575.67	273.34

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debt to Equity	0.00	0.00	0.00	0.18	0.42
Short term debt to equity ratio	0.42	0.00	0.00	0.59	1.13
Current Ratio	1.36	5.58	5.96	2.07	1.13
Quick Ratio	0.36	3.73	2.84	1.21	0.52
Interest Coverage	-1.52	291.69	24.34	3.05	2.10

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debtors to sales (%)	5.73	2.26	11.71	18.94	10.05
Asset Turnover	1.55	1.60	1.54	1.78	1.31
Receivable days	27.97	7.21	45.98	68.60	30.78
Inventory Days	98.91	46.26	69.13	63.58	93.49
Payable days	43.42	20.54	17.18	16.11	21.87
Cash Conversion Cycle	83.46	32.93	97.94	116.06	102.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.