Waterbase Peer Comparison

NSE: WATERBASE | BSE: 523660

₹47.31

₹-0.71 (-1.48%)

As on 02-Sep-2026 15:52IST

Market cap

₹197 Cr

Revenue (TTM)

₹384 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Market cap (₹ Cr)	197	10,968	1,149	628	268
Revenue (₹ Cr)	384	6,361	927	530	1,041
Net Profit (₹ Cr)	-10.19	588.20	51.41	16.81	32.23
Net Margin (%)	-2.63	8.92	5.45	3.16	3.01
RoE (%)	-7.08	17.13	9.54	10.98	11.62
Price to Earnings	--	20.65	22.35	37.33	8.30
Price-To-Book	1.38	3.22	2.09	3.90	0.91

Income Statement (₹ Cr)

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Operating Revenue	384.09	6,360.79	926.98	529.82	1,040.89
Total Income	386.70	6,586.49	944.09	532.54	1,072.30
Total Expenditure	388.13	5,719.84	859.14	492.06	975.59
EBITDA	-4.04	640.95	67.85	37.76	65.29
Depreciation	6.73	61.16	15.90	4.87	17.03
EBIT	-10.77	579.79	51.95	32.89	48.26
Interest	5.38	2.72	2.94	11.68	38.02
Other Income	2.61	225.69	17.10	2.72	31.41
Exceptional Items	0.00	-12.97	2.53	0.00	0.00
Profit before Tax	-13.54	789.80	68.64	23.94	41.65
Provision for Tax	-3.36	202.11	17.23	7.12	9.42
Profit after Tax	-10.19	587.68	51.41	16.81	32.23

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Shareholder's Funds	141.12	3,286.05	527.99	154.59	283.69
Minority Interest	0.00	-56.35	0.00	0.00	0.00
Non-Current Liabilities	3.15	44.53	11.27	34.53	134.04
Current Liabilities	106.50	507.87	53.32	126.80	423.24
Total Liabilities	314.15	3,682.70	613.22	--	752.58

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Non-Current Assets	91.47	616.11	241.53	47.16	311.36
Current Assets	144.97	2,832.93	317.79	259.28	477.82
Total Assets	314.15	3,682.70	613.22	--	752.58
Total Debt*	43.81	13.25	72.65	--	409.96
Net Current Assets	38.47	2,325.07	264.47	132.48	54.58
Contingent Liabilities	10.40	4.93	30.08	--	19.40

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Cash From Operating Activities	-12.55	584.36	54.29	--	4.89
Cash Flow from Investing Activities	-2.07	-485.12	-5.92	--	-54.21
Cash from Financing Activities	-0.67	-85.63	-49.16	--	57.55
Net Cash Inflow / Outflow	-15.29	13.61	-0.79	--	8.23

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
ROCE (%)	-10.64	28.53	2.46	--	4.62
ROE (%)	-7.08	17.13	9.54	10.98	11.62
ROA (%)	-4.11	14.80	8.53	5.65	4.05
EBIT Margin (%)	-2.80	9.12	5.60	6.21	4.64
Net Margin (%)	-2.63	8.92	5.45	3.16	3.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Revenue Growth (%)	31.35	11.49	4.66	30.53	53.28
EBIT Growth (%)	52.32	-7.45	253.46	19.15	99.29
Net Profit Growth (%)	32.55	-2.75	460.59	36.98	348.54
EPS Growth (%)	32.55	-6.85	439.68	37.54	89.32
Book Value Growth (%)	-10.06	18.41	-0.52	--	1.17

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Price / Earnings	-19.62	21.04	23.68	37.76	8.28
Price / Book Value	1.40	3.34	2.13	3.94	0.90
Dividend Yield (%)	0.00	1.20	0.67	0.00	0.70
EV/EBITDA	-58.71	15.08	17.08	19.08	10.36
Market Cap (₹ Cr)	192.73	12,441.42	658.00	--	238.79

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debt to Equity	0.00	0.00	0.00	0.17	0.42
Short term debt to equity ratio	0.28	0.00	0.13	--	1.06
Current Ratio	1.36	5.58	5.96	2.04	1.13
Quick Ratio	0.36	3.73	2.84	1.20	0.52
Interest Coverage	-1.52	291.69	24.34	3.05	2.10

	Waterbase	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debtors to sales (%)	5.73	2.26	11.71	18.94	10.05
Asset Turnover	1.55	1.60	1.54	1.78	1.31
Receivable days	47.99	7.67	52.41	--	34.14
Inventory Days	108.88	47.83	85.50	--	117.94
Payable days	55.68	24.22	12.75	--	20.49
Cash Conversion Cycle	101.19	31.28	125.16	--	131.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.