Vivid Global Peer Comparison

BSE: 524576

₹18.94

₹-0.09 (-0.47%)

As on 29-Sep-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

22.8

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	17	9,519	4,887	3,536	2,418
Revenue (₹ Cr)	58	9,922	939	950	2,267
Net Profit (₹ Cr)	0.76	53.80	57.67	5,700.75	68.67
Net Margin (%)	1.29	0.54	6.13	413.96	2.97
RoE (%)	4.81	3.01	13.23	19.46	6.03
Price to Earnings	22.75	131.48	84.74	0.60	35.20
Price-To-Book	1.07	2.63	10.18	0.52	2.04

Income Statement (₹ Cr)

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	58.41	9,922.40	939.14	949.88	2,267.08
Total Income	59.08	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	56.25	9,303.70	755.18	1,138.68	2,084.54
EBITDA	2.16	618.70	183.96	-188.80	182.54
Depreciation	0.54	341.30	55.75	47.28	69.53
EBIT	1.63	277.40	128.21	-236.07	113.02
Interest	1.33	161.30	53.24	137.07	75.76
Other Income	0.67	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	0.96	196.40	77.19	5,935.34	80.98
Provision for Tax	0.20	142.60	19.53	234.60	12.30
Profit after Tax	0.76	53.80	57.67	5,700.75	68.67

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	16.02	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	0.52	2,971.80	347.18	55.14	436.68
Current Liabilities	21.02	2,897.50	363.97	538.62	761.56
Total Liabilities	29.54	10,040.44	1,094.15	4,725.22	2,339.32

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	3.81	2,830.80	629.11	1,730.17	1,314.76
Current Assets	32.82	5,964.40	498.57	4,697.70	934.39
Total Assets	29.54	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	2.47	2,084.70	567.81	1,122.95	905.97
Net Current Assets	11.80	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	0.94	200.50	55.48	1,493.81	54.78

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	2.18	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	-0.21	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	-1.99	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	-0.01	1,084.50	8.50	9.49	3.32

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	6.48	4.24	7.54	10.72	5.06
ROE (%)	4.81	3.01	13.23	19.46	6.03
ROA (%)	2.21	0.55	5.13	96.92	2.92
EBIT Margin (%)	2.78	2.80	13.65	-24.85	4.99
Net Margin (%)	1.29	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	52.27	90.13	34.20	25.19	27.32
EBIT Growth (%)	343.99	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	72.34	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	72.34	79.91	364.49	353.43	128.73
Book Value Growth (%)	2.78	194.04	42.41	10.13	2.17

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	22.75	89.56	84.74	3.53	35.19
Price / Book Value	1.07	2.63	10.18	0.52	2.04
Dividend Yield (%)	0.00	0.42	0.01	0.00	0.00
EV/EBITDA	7.10	16.55	29.45	2.83	17.51
Market Cap (₹ Cr)	12.39	7,783.20	2,068.61	3,475.16	737.31

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.00	0.48	0.65	0.00	0.29
Short term debt to equity ratio	0.15	0.11	0.53	0.00	0.35
Current Ratio	1.56	2.06	1.37	8.72	1.23
Quick Ratio	1.03	1.22	0.67	8.41	0.80
Interest Coverage	1.72	2.22	2.45	44.30	2.07

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	24.03	16.92	19.29	10.95	19.35
Asset Turnover	1.70	1.02	0.84	0.16	0.96
Receivable days	72.01	98.75	67.79	48.19	81.07
Inventory Days	92.08	160.34	106.54	68.40	62.85
Payable days	118.15	196.09	52.82	216.35	88.92
Cash Conversion Cycle	45.94	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.