Vivid Global Peer Comparison

BSE: 524576

₹19.30

₹-0.03 (-0.16%)

As on 31-Aug-2026 14:57IST

Market cap

₹18 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

23.2

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	18	10,024	5,185	3,447	1,749
Revenue (₹ Cr)	58	9,922	939	950	438
Net Profit (₹ Cr)	0.76	53.80	57.67	5,700.75	53.24
Net Margin (%)	1.29	0.54	6.13	413.96	12.10
RoE (%)	4.81	3.01	13.23	19.46	16.71
Price to Earnings	23.18	138.45	89.91	0.59	32.84
Price-To-Book	1.09	2.77	10.80	0.50	5.07

Income Statement (₹ Cr)

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	58.41	9,922.40	939.14	949.88	438.41
Total Income	59.08	10,032.40	941.36	1,377.14	439.89
Total Expenditure	56.25	9,303.70	755.18	1,138.68	354.92
EBITDA	2.16	618.70	183.96	-188.80	83.48
Depreciation	0.54	341.30	55.75	47.28	9.16
EBIT	1.63	277.40	128.21	-236.07	74.33
Interest	1.33	161.30	53.24	137.07	4.29
Other Income	0.67	110.00	2.22	427.26	1.49
Exceptional Items	0.00	-29.70	0.00	5,881.23	0.00
Profit before Tax	0.96	196.40	77.19	5,935.34	71.52
Provision for Tax	0.20	142.60	19.53	234.60	18.28
Profit after Tax	0.76	53.80	57.67	5,700.75	53.24

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	16.02	3,450.20	443.92	6,436.35	327.83
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	0.52	2,971.80	347.18	55.14	9.48
Current Liabilities	21.02	2,897.50	363.97	538.62	81.32
Total Liabilities	29.54	10,040.44	1,094.15	4,725.22	396.06

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	3.81	2,830.80	629.11	1,730.17	144.04
Current Assets	32.82	5,964.40	498.57	4,697.70	268.66
Total Assets	29.54	10,040.44	1,094.15	4,725.22	396.06
Total Debt*	2.47	2,084.70	567.81	1,122.95	64.12
Net Current Assets	11.80	3,066.90	134.60	4,159.08	187.34
Contingent Liabilities	0.94	200.50	55.48	1,493.81	--

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	2.18	71.30	-40.85	-341.93	-4.56
Cash Flow from Investing Activities	-0.21	-1,582.90	-8.75	-842.32	-6.88
Cash from Financing Activities	-1.99	2,596.10	58.10	1,193.74	19.18
Net Cash Inflow / Outflow	-0.01	1,084.50	8.50	9.49	7.74

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	6.48	4.24	7.54	10.72	18.78
ROE (%)	4.81	3.01	13.23	19.46	16.71
ROA (%)	2.21	0.55	5.13	96.92	13.07
EBIT Margin (%)	2.78	2.80	13.65	-24.85	16.95
Net Margin (%)	1.29	0.54	6.13	413.96	12.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	52.27	90.13	34.20	25.19	13.22
EBIT Growth (%)	343.99	5.24	70.97	-104.47	11.17
Net Profit Growth (%)	72.34	-29.02	372.25	3,691.41	11.73
EPS Growth (%)	72.34	79.91	364.49	353.43	11.73
Book Value Growth (%)	2.78	194.04	42.41	10.13	7.45

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	23.22	94.10	90.53	3.21	33.51
Price / Book Value	1.09	2.77	10.88	0.47	5.17
Dividend Yield (%)	0.00	0.40	0.01	0.00	0.42
EV/EBITDA	7.26	17.33	31.26	-21.08	21.81
Market Cap (₹ Cr)	12.39	7,783.20	2,068.61	3,475.16	2,272.49

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.00	0.48	0.65	0.00	0.00
Short term debt to equity ratio	0.15	0.11	0.53	0.00	0.21
Current Ratio	1.56	2.06	1.37	8.72	3.30
Quick Ratio	1.03	1.22	0.67	8.41	2.31
Interest Coverage	1.72	2.22	2.45	44.30	17.66

	Vivid Global	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	24.03	16.92	19.29	10.95	32.61
Asset Turnover	1.70	1.02	0.84	0.16	1.08
Receivable days	72.01	98.75	67.79	48.19	103.54
Inventory Days	92.08	160.34	106.54	68.40	62.66
Payable days	118.15	196.09	52.82	216.35	26.55
Cash Conversion Cycle	45.94	63.01	121.52	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.