Market cap
₹18 Cr
Revenue (TTM)
₹58 Cr
P/E Ratio
23.7
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.85 | 44.06 | 52.27 | 19.24 | 2.37 |
| EBIT | -75.94 | 386.84 | 343.99 | 67.23 | -0.69 |
| Net Profit | -52.01 | 24.76 | 72.34 | 64.90 | -12.96 |
| EPS | -52.02 | 24.78 | 72.31 | 64.90 | -12.96 |
| Book Value | -- | -- | 2.77 | 0.90 | 5.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 0.74 | 2.08 | 2.78 | 1.60 | 1.02 |
| Net Margin
| 0.31 | 1.40 | 1.29 | 0.93 | 0.52 |
| Return on equity
| 0.90 | 5.15 | 4.81 | 2.74 | 1.32 |
| Return on Capital
| 4.53 | 9.56 | -- | 6.48 | 4.75 |
| Return on Assets
| 0.44 | 2.07 | 2.21 | 1.32 | 0.64 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.17 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
6.48
|
4.75
|
2.37
|
14.70
|
|
Peer Median
|
--
|
9.72
|
8.69
|
--
|
12.17
|
ROE
4.81
Lower than Peers by 2.39
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
4.81
|
2.74
|
1.32
|
-1.36
|
10.65
|
|
Peer Median
|
7.21
|
7.30
|
6.85
|
--
|
10.55
|
ROA
2.21
Lower than Peers by 1.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
2.21
|
1.32
|
0.64
|
-0.64
|
4.36
|
|
Peer Median
|
4.20
|
4.46
|
4.37
|
--
|
6.16
|
EBIT Margin
2.78
Lower than Peers by 3.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
2.78
|
1.60
|
1.02
|
-0.42
|
4.29
|
|
Peer Median
|
5.80
|
6.52
|
6.80
|
--
|
7.52
|
Net Margin
1.29
Lower than Peers by 2.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.29
|
0.93
|
0.52
|
-0.51
|
3.03
|
|
Peer Median
|
3.96
|
4.08
|
3.89
|
--
|
7.08
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
2.73
|
2.79
|
1.64
|
4.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
52.27
Higher than Peers by 41.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
52.27
|
19.34
|
-4.56
|
-21.78
|
-4.13
|
|
Peer Median
|
10.88
|
10.88
|
16.44
|
--
|
24.74
|
EBIT Growth
343.99
Higher than Peers by 322.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
343.99
|
87.02
|
335.31
|
-107.56
|
5.74
|
|
Peer Median
|
21.12
|
14.69
|
67.14
|
--
|
-10.82
|
Net Profit Growth
72.34
Higher than Peers by 45.65
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
72.34
|
111.38
|
197.01
|
-113.30
|
-4.59
|
|
Peer Median
|
26.68
|
21.15
|
72.72
|
--
|
-21.51
|
EPS Growth
72.31
Higher than Peers by 35.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
72.31
|
111.35
|
197.04
|
-113.30
|
-4.59
|
|
Peer Median
|
36.61
|
13.32
|
79.72
|
--
|
-20.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
2.78
|
1.33
|
-1.35
|
9.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
0.00
|
0.17
|
0.28
|
0.16
|
0.29
|
|
Peer Median
|
0.06
|
0.31
|
0.27
|
--
|
0.24
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
0.15
|
0.26
|
0.14
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.56
Lower than Peers by 0.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.56
|
1.78
|
1.73
|
1.73
|
1.58
|
|
Peer Median
|
1.57
|
2.19
|
1.80
|
--
|
1.94
|
Quick Ratio
1.03
Lower than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.03
|
1.08
|
0.87
|
0.81
|
0.87
|
|
Peer Median
|
1.05
|
1.55
|
1.73
|
--
|
1.54
|
Interest Coverage
1.72
Lower than Peers by 2.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.72
|
1.91
|
1.34
|
0.93
|
4.81
|
|
Peer Median
|
4.29
|
4.10
|
6.78
|
--
|
9.14
|
Operating Efficiency
Debtors to sales
24.03
Higher than Peers by 2.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
24.03
|
23.01
|
19.63
|
18.31
|
19.00
|
|
Peer Median
|
21.29
|
21.58
|
20.60
|
--
|
19.16
|
Asset Turnover
1.70
Higher than Peers by 0.79
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.70
|
1.41
|
1.22
|
1.23
|
1.43
|
|
Peer Median
|
0.91
|
1.05
|
1.03
|
--
|
1.04
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
72.01
|
70.85
|
77.76
|
84.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
92.08
|
120.10
|
111.28
|
71.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
118.15
|
137.92
|
135.08
|
151.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
45.94
|
53.03
|
53.96
|
4.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.72
Higher than Peers by 2.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
23.72
|
32.10
|
80.65
|
--
|
20.42
|
|
Peer Median
|
20.76
|
19.22
|
28.75
|
--
|
26.05
|
Price / Book Value
1.12
Lower than Peers by 0.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
1.12
|
0.87
|
1.06
|
1.20
|
2.08
|
|
Peer Median
|
1.81
|
1.42
|
1.69
|
--
|
1.38
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.29
|
0.03
|
0.20
|
--
|
0.19
|
EV/EBITDA
5.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
5.18
|
5.56
|
8.82
|
13.27
|
9.38
|
|
Peer Median
|
--
|
21.21
|
27.21
|
--
|
18.46
|
Market Cap
18
Lower than Peers by 1,125
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vivid Global
|
18
|
12
|
15
|
17
|
29
|
|
Peer Median
|
1,143
|
291
|
360
|
--
|
370
|