V2 Retail Peer Comparison
NSE: V2RETAIL | BSE: 532867
₹171.77
₹5.52
(3.32%)
As on 16-Oct-2026IST
Market cap
₹6,268 Cr
Revenue (TTM)
₹3,432 Cr
P/E Ratio
35.1
P/B Ratio
6.6
Div. Yield
0 %
Edit
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,268 | 12,602 | 8,885 | 6,290 | 5,473 |
Revenue (₹ Cr) |
3,432 | 1,456 | 8,601 | 3,993 | 8,371 |
Net Profit (₹ Cr) |
178.65 | 385.90 | 175.99 | 137.61 | -814.94 |
Net Margin (%) |
5.19 | 24.85 | 2.03 | 3.43 | -9.40 |
RoE (%) |
24.54 | 20.94 | 15.68 | 15.41 | -12.20 |
Price to Earnings |
35.09 | 32.66 | 50.49 | 45.71 | -- |
Price-To-Book |
6.64 | 6.18 | 6.34 | 6.42 | 0.99 |
Income Statement (₹ Cr)
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,067.05 | 1,435.48 | 8,395.81 | 3,789.36 | 8,176.92 |
|
Total Income
|
3,077.42 | 1,529.00 | 8,480.86 | 3,804.40 | 8,486.53 |
|
Total Expenditure
|
2,607.84 | 807.16 | 7,024.66 | 3,269.40 | 7,445.44 |
|
EBITDA
|
459.21 | 628.32 | 1,371.15 | 519.96 | 731.48 |
|
Depreciation
|
182.20 | 169.56 | 795.39 | 297.05 | 1,339.49 |
|
EBIT
|
277.02 | 458.76 | 575.76 | 222.91 | -608.01 |
|
Interest
|
100.47 | 56.35 | 391.58 | 81.98 | 560.52 |
|
Other Income
|
10.36 | 93.52 | 85.05 | 15.04 | 309.61 |
|
Exceptional Items
|
27.69 | -- | -49.03 | -1.19 | -39.86 |
|
Profit before Tax
|
214.60 | 495.93 | 220.20 | 154.78 | -928.13 |
|
Provision for Tax
|
52.54 | 120.39 | 49.15 | 30.78 | -98.24 |
|
Profit after Tax
|
162.06 | 375.54 | 171.05 | 124.00 | -829.89 |
Liabilities (₹ Cr)
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
902.33 | 1,964.34 | 1,412.18 | 951.10 | 5,839.06 |
|
Minority Interest
|
-- | -- | -- | -- | 423.84 |
|
Non-Current Liabilities
|
572.88 | 815.58 | 2,927.21 | 556.86 | 6,418.13 |
|
Current Liabilities
|
964.22 | 987.05 | 4,300.22 | 1,196.04 | 4,713.74 |
|
Total Liabilities
|
2,472.50 | 3,766.96 | 8,742.23 | 2,779.90 | 17,394.77 |
Assets (₹ Cr)
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,069.08 | 1,768.49 | 4,057.93 | 1,464.23 | 11,493.40 |
|
Current Assets
|
1,370.35 | 1,998.48 | 4,581.68 | 1,239.77 | 5,901.37 |
|
Total Assets
|
2,472.50 | 3,766.96 | 8,742.23 | 2,779.90 | 17,394.77 |
|
Total Debt*
|
253.90 | 0.00 | 833.69 | 100.01 | 1,826.33 |
|
Net Current Assets
|
406.13 | 1,011.43 | 281.46 | 43.73 | 1,187.63 |
|
Contingent Liabilities
|
30.53 | 2.13 | 23.11 | 11.06 | 83.15 |
Cashflow (₹ Cr)
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-103.43 | 481.44 | 1,218.81 | 500.54 | 160.75 |
|
Cash Flow from Investing Activities
|
-218.68 | -102.01 | -198.10 | -173.98 | -267.04 |
|
Cash from Financing Activities
|
319.04 | -385.59 | -982.81 | -346.45 | -593.56 |
|
Net Cash Inflow / Outflow
|
-3.06 | -6.15 | 37.90 | -19.89 | -699.85 |
Ratios
Profitability Ratios
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.43 | 29.45 | 27.34 | 23.56 | -4.59 |
|
ROE (%)
|
25.96 | 20.10 | 24.67 | 14.43 | -13.22 |
|
ROA (%)
|
8.04 | 10.09 | 2.04 | 4.91 | -4.91 |
|
EBIT Margin (%)
|
15.31 | 50.29 | 17.34 | 14.12 | 12.73 |
|
Net Margin (%)
|
5.27 | 24.56 | 2.02 | 3.26 | -9.78 |
|
Cash Profit Margin (%)
|
11.22 | 37.97 | 9.47 | 11.11 | 5.81 |
Growth Ratios
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.75 | 3.53 | 7.23 | 16.46 | 11.18 |
|
EBIT Growth (%)
|
76.07 | -0.82 | 11.93 | 35.02 | 14.12 |
|
Net Profit Growth (%)
|
124.99 | -3.33 | 187.00 | 170.92 | -32.96 |
|
EPS Growth (%)
|
113.42 | -3.34 | -99.99 | 170.03 | -106.41 |
|
Book Value Growth (%)
|
160.57 | 10.02 | 9,182.14 | 18.04 | -14.51 |
Valuation Ratios
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.42 | 22.69 | 62.83 | 30.46 | 0.00 |
|
Price / Book Value
|
7.62 | 4.35 | 7.83 | 4.06 | 1.14 |
|
Dividend Yield (%)
|
0.00 | 2.21 | 0.57 | 0.21 | 0.00 |
|
EV/EBITDA
|
15.17 | 11.79 | 7.89 | 7.21 | 7.61 |
|
Market Cap (₹ Cr)
|
6,875.10 | 8,521.00 | 10,746.64 | 3,777.23 | 6,578.33 |
Solvency Ratios
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.28 | 0.00 | 0.61 | 0.11 | 0.32 |
|
Short term debt to equity ratio
|
0.25 | -- | 0.16 | 0.11 | 0.08 |
|
Current Ratio
|
1.42 | 2.02 | 1.07 | 1.04 | 1.25 |
|
Quick Ratio
|
0.24 | 1.88 | 0.52 | 0.21 | 0.65 |
|
Interest Coverage
|
3.14 | 9.80 | 1.56 | 2.89 | -0.66 |
Operating Efficiency Ratios
| V2 Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.05 | 45.36 | 14.27 | -- | 4.98 |
|
Asset Turnover
|
1.52 | 0.39 | 1.22 | 1.50 | 0.52 |
|
Receivable days
|
0.10 | 161.43 | 45.06 | 0.00 | 16.23 |
|
Inventory Days
|
101.16 | 44.06 | 79.70 | 95.07 | 109.84 |
|
Payable days
|
67.36 | 74.37 | 236.73 | 73.70 | 236.13 |
|
Cash Conversion Cycle
|
33.90 | 131.13 | -111.98 | 21.37 | -110.06 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
