Vipul Organics Peer Comparison

BSE: 530627

₹245.00

₹-3.55 (-1.43%)

As on 15-Oct-2026IST

Market cap

₹467 Cr

Revenue (TTM)

₹190 Cr

P/E Ratio

57.1

P/B Ratio

3.9

Div. Yield

0.3 %

Edit

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	467	9,115	4,442	3,266	2,109
Revenue (₹ Cr)	190	9,922	939	950	2,267
Net Profit (₹ Cr)	8.17	53.80	57.67	5,700.75	68.67
Net Margin (%)	4.28	0.54	6.13	413.96	2.97
RoE (%)	8.06	3.01	13.23	19.46	6.03
Price to Earnings	57.15	125.90	77.03	0.56	30.71
Price-To-Book	3.90	2.52	9.25	0.48	1.78

Income Statement (₹ Cr)

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	189.58	9,922.40	939.14	949.88	2,267.08
Total Income	190.84	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	171.13	9,303.70	755.18	1,138.68	2,084.54
EBITDA	18.44	618.70	183.96	-188.80	182.54
Depreciation	6.25	341.30	55.75	47.28	69.53
EBIT	12.19	277.40	128.21	-236.07	113.02
Interest	2.09	161.30	53.24	137.07	75.76
Other Income	1.26	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	11.36	196.40	77.19	5,935.34	80.98
Provision for Tax	3.20	142.60	19.53	234.60	12.30
Profit after Tax	8.17	53.80	57.67	5,700.75	68.67

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	117.15	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.01	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	16.38	2,971.80	347.18	55.14	436.68
Current Liabilities	97.51	2,897.50	363.97	538.62	761.56
Total Liabilities	155.31	10,040.44	1,094.15	4,725.22	2,339.32

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	76.99	2,830.80	629.11	1,730.17	1,314.76
Current Assets	144.86	5,964.40	498.57	4,697.70	934.39
Total Assets	155.31	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	45.79	2,084.70	567.81	1,122.95	905.97
Net Current Assets	47.35	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	3.37	200.50	55.48	1,493.81	54.78

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	0.62	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	-15.24	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	14.73	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	0.12	1,084.50	8.50	9.49	3.32

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	9.19	4.24	7.54	10.72	5.06
ROE (%)	8.06	3.01	13.23	19.46	6.03
ROA (%)	4.23	0.55	5.13	96.92	2.92
EBIT Margin (%)	6.43	2.80	13.65	-24.85	4.99
Net Margin (%)	4.28	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	16.78	90.13	34.20	25.19	27.32
EBIT Growth (%)	37.27	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	79.25	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	38.37	79.91	364.49	353.43	128.73
Book Value Growth (%)	11.21	194.04	42.41	10.13	2.17

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	55.29	85.76	77.03	3.26	30.69
Price / Book Value	3.90	2.52	9.25	0.48	1.78
Dividend Yield (%)	0.33	0.44	0.01	0.00	0.00
EV/EBITDA	27.67	15.90	27.03	4.26	15.82
Market Cap (₹ Cr)	174.72	7,783.20	2,068.61	3,475.16	737.31

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.14	0.48	0.65	0.00	0.29
Short term debt to equity ratio	0.50	0.11	0.53	0.00	0.35
Current Ratio	1.49	2.06	1.37	8.72	1.23
Quick Ratio	1.02	1.22	0.67	8.41	0.80
Interest Coverage	6.43	2.22	2.45	44.30	2.07

	Vipul Organics	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	28.67	16.92	19.29	10.95	19.35
Asset Turnover	0.98	1.02	0.84	0.16	0.96
Receivable days	106.79	98.75	67.79	48.19	81.07
Inventory Days	78.27	160.34	106.54	68.40	62.85
Payable days	133.23	196.09	52.82	216.35	88.92
Cash Conversion Cycle	51.83	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.