Videocon Ind Peer Comparison

NSE: VIDEOIND | BSE: 511389

₹7.35

₹0.10 (1.38%)

As on 15-Jun-2021IST

Market cap

₹242 Cr

Revenue (TTM)

₹648 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Market cap (₹ Cr)	242	22,922	13,014	10,938	6,805
Revenue (₹ Cr)	648	12,625	8,332	8,329	2,802
Net Profit (₹ Cr)	-9,761.16	207.26	-211.95	252.10	180.91
Net Margin (%)	-1,464.17	1.62	-2.52	2.95	6.40
RoE (%)	--	0.60	18.71	6.68	4.30
Price to Earnings	--	238.65	--	43.59	37.61
Price-To-Book	--	5.29	4.29	2.62	1.49

Income Statement (₹ Cr)

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Operating Revenue	651.22	6,729.27	7,312.81	6,829.79	2,189.25
Total Income	671.33	6,784.58	7,380.20	6,993.59	2,198.03
Total Expenditure	578.17	6,237.39	6,599.12	6,426.80	1,990.61
EBITDA	73.06	491.88	713.69	402.99	198.64
Depreciation	443.30	186.53	128.82	210.32	54.03
EBIT	-370.24	305.35	584.87	192.67	144.62
Interest	8,006.10	166.98	79.19	30.23	9.77
Other Income	20.11	55.31	67.39	163.80	8.78
Exceptional Items	--	--	--	-18.91	-15.15
Profit before Tax	-8,356.23	191.33	573.07	307.33	128.47
Provision for Tax	--	51.86	131.29	83.03	32.82
Profit after Tax	-8,356.23	139.47	441.78	224.30	95.65

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Shareholder's Funds	-34,115.25	2,064.36	2,999.62	3,688.60	4,225.64
Minority Interest	--	51.81	449.35	154.88	1.20
Non-Current Liabilities	359.86	1,188.78	569.46	454.83	949.48
Current Liabilities	66,695.55	3,285.24	2,063.27	1,768.81	951.82
Total Liabilities	32,940.16	6,590.18	6,081.70	6,084.21	6,128.15

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Non-Current Assets	23,619.89	3,234.25	3,376.90	2,042.06	5,520.81
Current Assets	9,320.27	3,355.46	2,703.80	4,025.06	607.34
Total Assets	32,940.16	6,590.18	6,081.70	6,084.21	6,128.15
Total Debt*	60,573.80	1,433.22	598.97	0.00	24.92
Net Current Assets	-57,375.29	70.22	640.53	2,256.25	-344.48
Contingent Liabilities	27,974.96	21.81	292.15	1,834.15	98.22

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Cash From Operating Activities	-627.35	964.84	843.41	610.10	194.47
Cash Flow from Investing Activities	-17.24	-1,034.52	-206.89	61.76	-31.63
Cash from Financing Activities	622.00	-121.64	-541.30	-116.77	-120.07
Net Cash Inflow / Outflow	-22.59	-191.32	95.22	555.09	42.78

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
ROCE (%)	-1.33	10.62	18.17	9.37	3.26
ROE (%)	0.00	7.21	16.23	6.36	2.31
ROA (%)	-25.67	2.17	7.53	3.75	1.57
EBIT Margin (%)	14.31	8.13	10.68	8.30	9.47
Net Margin (%)	-1,244.72	2.06	5.99	3.21	4.35
Cash Profit Margin (%)	-1,215.09	4.80	7.08	4.67	6.84

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Revenue Growth (%)	-17.19	-2.86	6.45	2.43	5.02
EBIT Growth (%)	43.22	16.28	-6.71	13.89	33.61
Net Profit Growth (%)	-17.89	-14.84	-7.27	0.13	261.32
EPS Growth (%)	-17.89	-15.47	-6.06	-0.90	260.13
Book Value Growth (%)	-32.40	7.39	16.04	4.45	2.28

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Price / Earnings	0.00	92.67	39.06	71.03	92.44
Price / Book Value	0.00	6.15	5.88	4.28	2.11
Dividend Yield (%)	--	0.00	1.12	0.41	0.00
EV/EBITDA	650.93	23.86	22.43	23.26	42.27
Market Cap (₹ Cr)	0.00	12,314.56	17,183.64	15,416.88	8,841.07

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debt to Equity	-1.78	0.72	0.20	0.00	0.01
Short term debt to equity ratio	-1.78	0.29	--	--	0.01
Current Ratio	0.14	1.02	1.31	2.28	0.64
Quick Ratio	0.14	0.77	0.91	1.57	0.37
Interest Coverage	-0.04	2.15	8.24	11.17	14.14

	Videocon Ind	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debtors to sales (%)	604.40	23.32	9.86	4.97	6.28
Asset Turnover	0.02	1.06	1.37	1.56	0.36
Receivable days	2,006.29	89.57	31.52	15.15	21.77
Inventory Days	131.91	51.93	35.67	54.00	39.41
Payable days	0.00	148.36	78.34	118.96	82.63
Cash Conversion Cycle	2,138.19	-6.85	-11.15	-49.81	-21.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.