Vesuvius India Peer Comparison

NSE: VESUVIUS | BSE: 520113

₹396.10

₹3.35 (0.85%)

As on 23-Sep-2026IST

Market cap

₹8,026 Cr

Revenue (TTM)

₹2,134 Cr

P/E Ratio

31.3

P/B Ratio

4.6

Div. Yield

0.4 %

Edit

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Market cap (₹ Cr)	8,026	7,865	1,430	1,111	75
Revenue (₹ Cr)	2,134	286	1,953	178	1
Net Profit (₹ Cr)	256.13	62.70	40.95	23.24	-7.57
Net Margin (%)	11.68	21.76	2.09	12.39	-215.10
RoE (%)	15.01	27.29	3.91	23.64	--
Price to Earnings	31.34	125.44	34.91	47.82	--
Price-To-Book	4.59	29.83	1.20	7.39	-2.25

Income Statement (₹ Cr)

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Operating Revenue	2,133.83	285.54	1,952.61	178.05	1.38
Total Income	2,193.71	288.14	1,962.11	187.55	2.32
Total Expenditure	1,777.58	200.78	1,815.61	123.18	6.44
EBITDA	356.25	84.76	137.00	54.87	-5.05
Depreciation	69.06	7.12	74.03	11.44	0.43
EBIT	287.19	77.64	62.97	43.44	-5.48
Interest	1.23	0.69	14.13	0.18	0.49
Other Income	59.88	2.60	9.50	9.50	0.94
Exceptional Items	0.00	0.00	-5.23	-19.82	0.00
Profit before Tax	345.84	79.55	53.11	32.93	-5.04
Provision for Tax	89.71	16.85	12.16	9.69	-0.05
Profit after Tax	256.13	62.70	40.95	23.24	-4.99

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Shareholder's Funds	1,748.74	244.52	1,174.91	140.16	-32.79
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	44.09	9.34	75.31	0.82	30.02
Current Liabilities	421.99	30.05	422.73	28.04	17.39
Total Liabilities	2,707.30	231.21	1,762.52	170.30	19.19

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Non-Current Assets	602.56	102.42	623.30	70.73	9.05
Current Assets	1,486.77	169.43	988.68	91.29	3.74
Total Assets	2,707.30	231.21	1,762.52	170.30	19.19
Total Debt*	0.00	7.08	202.35	0.00	42.96
Net Current Assets	1,064.78	139.38	565.95	63.25	-13.65
Contingent Liabilities	43.71	0.09	11.68	0.35	2.11

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Cash From Operating Activities	177.46	38.68	28.28	25.29	-1.15
Cash Flow from Investing Activities	-17.58	-29.85	-37.16	-29.45	1.59
Cash from Financing Activities	-30.17	-4.60	-3.84	-24.07	-0.41
Net Cash Inflow / Outflow	129.71	4.23	-12.72	-28.23	0.03

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
ROCE (%)	23.15	26.43	5.84	30.42	-83.75
ROE (%)	15.01	27.29	3.91	23.64	0.00
ROA (%)	12.13	24.34	2.49	13.70	-29.49
EBIT Margin (%)	13.46	27.19	3.22	24.39	-396.38
Net Margin (%)	11.68	21.76	2.09	12.39	-215.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Revenue Growth (%)	8.91	33.90	15.37	2.43	76.18
EBIT Growth (%)	1.47	52.99	44.23	49.20	73.98
Net Profit Growth (%)	2.17	55.32	40.53	-8.57	76.43
EPS Growth (%)	-86.80	27.64	-4.65	28.18	76.43
Book Value Growth (%)	16.28	22.12	3.26	2.69	-371.85

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Price / Earnings	31.34	125.42	31.59	34.11	-15.02
Price / Book Value	4.59	29.83	1.20	7.39	-2.25
Dividend Yield (%)	0.38	0.06	1.08	0.63	0.00
EV/EBITDA	20.90	92.28	10.98	19.57	-23.32
Market Cap (₹ Cr)	9,764.30	2,406.82	1,263.41	687.90	78.90

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Debt to Equity	0.00	0.02	0.03	0.00	-0.87
Short term debt to equity ratio	--	--	0.13	--	-0.52
Current Ratio	3.52	5.64	2.34	3.26	0.22
Quick Ratio	2.76	3.73	1.37	2.49	0.02
Interest Coverage	282.17	117.13	4.76	179.97	-9.32

	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible	Nilachal Refrac
Debtors to sales (%)	24.39	20.39	21.77	14.29	4.12
Asset Turnover	1.01	1.11	1.19	1.05	0.08
Receivable days	75.37	83.11	75.56	60.64	68.76
Inventory Days	47.09	56.88	77.88	39.88	1,644.76
Payable days	102.85	98.72	91.59	143.14	1,470.72
Cash Conversion Cycle	19.62	41.27	61.85	-42.62	242.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.