Vesuvius India Peer Comparison

NSE: VESUVIUS | BSE: 520113

₹365.00

₹-4.40 (-1.19%)

As on 13-Nov-2026IST

Market cap

₹7,407 Cr

Revenue (TTM)

₹2,154 Cr

P/E Ratio

29.4

P/B Ratio

4.1

Div. Yield

0.4 %

Edit

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Market cap (₹ Cr)	7,407	8,933	3,053	1,287	1,049
Revenue (₹ Cr)	2,154	315	179	2,017	185
Net Profit (₹ Cr)	251.69	70.49	35.44	53.98	28.69
Net Margin (%)	11.37	22.18	19.60	2.66	14.80
RoE (%)	14.75	26.80	25.07	4.88	25.55
Price to Earnings	29.43	126.73	86.15	23.84	36.58
Price-To-Book	4.10	31.72	20.09	1.06	6.66

Income Statement (₹ Cr)

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Operating Revenue	2,104.33	199.65	97.34	1,653.03	174.19
Total Income	2,168.06	200.96	97.34	1,670.44	182.16
Total Expenditure	1,748.15	145.92	76.26	1,523.45	133.55
EBITDA	356.18	53.73	21.08	129.57	40.64
Depreciation	61.65	6.45	1.50	72.74	9.05
EBIT	294.53	47.28	19.58	56.83	31.58
Interest	1.88	0.89	0.30	14.71	0.23
Other Income	63.73	1.32	0.05	17.41	7.97
Exceptional Items	--	--	--	--	-3.21
Profit before Tax	356.38	47.71	19.27	59.54	39.32
Provision for Tax	92.30	10.73	4.91	16.56	11.78
Profit after Tax	264.08	36.97	14.36	42.98	27.54

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Shareholder's Funds	1,663.89	193.70	35.22	1,107.01	131.77
Minority Interest	--	--	0.00	--	--
Non-Current Liabilities	281.70	10.11	-0.08	201.38	-0.84
Current Liabilities	749.94	27.40	15.71	454.13	37.73
Total Liabilities	2,707.30	231.21	50.95	1,762.52	170.30

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Non-Current Assets	967.43	95.52	15.77	773.68	90.53
Current Assets	1,728.10	135.69	35.08	988.83	78.13
Total Assets	2,707.30	231.21	50.95	1,762.52	170.30
Total Debt*	0.00	7.08	7.43	202.35	0.00
Net Current Assets	978.16	108.28	19.37	534.71	40.40
Contingent Liabilities	43.71	0.09	4.41	11.68	0.35

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Cash From Operating Activities	177.46	38.68	4.05	28.28	25.29
Cash Flow from Investing Activities	-17.58	-29.85	-10.51	-37.16	-29.45
Cash from Financing Activities	-30.17	-4.60	6.54	-3.84	-24.07
Net Cash Inflow / Outflow	129.71	4.23	0.08	-12.72	-28.23

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
ROCE (%)	23.15	26.43	45.90	5.84	30.42
ROE (%)	17.07	21.06	40.78	3.94	21.18
ROA (%)	10.58	17.72	28.24	2.55	16.14
EBIT Margin (%)	19.95	27.57	21.65	8.89	27.91
Net Margin (%)	12.18	18.40	14.75	2.57	15.12
Cash Profit Margin (%)	15.48	21.75	16.30	7.00	20.98

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Revenue Growth (%)	12.62	50.38	0.00	0.83	3.72
EBIT Growth (%)	5.36	36.03	92.80	-15.10	9.02
Net Profit Growth (%)	-0.17	42.37	0.00	-47.38	17.27
EPS Growth (%)	-0.17	42.37	0.00	-47.38	17.27
Book Value Growth (%)	16.28	22.12	0.00	3.26	2.69

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Price / Earnings	36.97	65.10	0.00	14.70	24.98
Price / Book Value	5.87	12.47	0.00	1.14	5.22
Dividend Yield (%)	0.31	0.19	--	2.00	3.99
EV/EBITDA	21.87	43.68	1.09	9.54	13.70
Market Cap (₹ Cr)	9,764.30	2,406.82	0.00	1,263.41	687.90

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Debt to Equity	0.00	0.04	0.21	0.18	0.00
Short term debt to equity ratio	--	--	0.21	0.13	--
Current Ratio	2.30	4.95	2.23	2.18	2.07
Quick Ratio	1.91	3.69	1.31	1.29	1.61
Interest Coverage	190.56	54.71	64.27	5.05	169.47

	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories	Morganite Crucible
Debtors to sales (%)	22.99	25.63	19.76	21.74	17.94
Asset Turnover	0.84	0.96	1.91	0.98	1.02
Receivable days	75.37	83.11	72.13	75.56	60.64
Inventory Days	47.09	56.88	54.23	77.88	39.88
Payable days	102.85	98.72	52.53	91.59	143.14
Cash Conversion Cycle	19.62	41.27	73.83	61.85	-42.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.