Vesuvius India Key Ratios
NSE: VESUVIUS | BSE: 520113
₹365.00
As on 13-Nov-2026IST
Market cap
₹7,407 Cr
Revenue (TTM)
₹2,154 Cr
P/E Ratio
29.4
P/B Ratio
4.1
Div. Yield
0.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.72 | 3.62 | 4.43 | 11.96 | 16.06 |
| EBIT | 0.48 | -8.46 | -3.76 | 9.75 | 29.46 |
| Net Profit | -2.41 | -7.21 | 3.24 | 11.11 | 28.75 |
| EPS | -2.41 | -7.21 | 3.25 | 11.10 | 28.75 |
| Book Value | -- | -- | 16.28 | 18.58 | 14.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.24 | 12.46 | 13.04 | 14.00 | 16.10 |
| Net Margin
| 12.98 | 10.77 | 11.37 | 12.18 | 13.77 |
| Return on equity
| 18.89 | 15.36 | 14.75 | 17.07 | 20.16 |
| Return on Capital
| 25.43 | 20.72 | -- | 23.15 | 26.88 |
| Return on Assets
| 10.90 | 9.07 | 11.92 | 10.58 | 11.72 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
23.15
|
26.88
|
26.25
|
16.66
|
|
Peer Median
|
--
|
17.45
|
17.89
|
16.66
|
--
|
ROE
14.75
Lower than Peers by 2.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
14.75
|
17.07
|
20.16
|
19.43
|
12.33
|
|
Peer Median
|
17.18
|
12.85
|
12.92
|
12.33
|
--
|
ROA
11.92
Higher than Peers by 4.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
11.92
|
10.58
|
11.72
|
10.39
|
7.64
|
|
Peer Median
|
7.73
|
6.71
|
10.26
|
9.40
|
--
|
EBIT Margin
13.04
Higher than Peers by 5.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
13.04
|
14.00
|
16.10
|
15.62
|
9.78
|
|
Peer Median
|
7.32
|
10.27
|
17.89
|
9.98
|
--
|
Net Margin
11.37
Higher than Peers by 4.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
11.37
|
12.18
|
13.77
|
12.98
|
8.53
|
|
Peer Median
|
6.96
|
7.28
|
10.11
|
8.55
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
15.48
|
16.61
|
15.52
|
10.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.43
Lower than Peers by 2.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
4.43
|
12.62
|
16.56
|
19.41
|
28.21
|
|
Peer Median
|
7.33
|
3.58
|
18.25
|
16.74
|
--
|
EBIT Growth
-3.76
Lower than Peers by 3.39
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
-3.76
|
-2.12
|
20.20
|
90.58
|
84.39
|
|
Peer Median
|
-0.37
|
2.44
|
71.75
|
-13.11
|
--
|
Net Profit Growth
3.24
Higher than Peers by 2.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
3.24
|
-0.17
|
24.22
|
82.33
|
71.62
|
|
Peer Median
|
0.74
|
12.13
|
45.70
|
29.94
|
--
|
EPS Growth
3.25
Higher than Peers by 19.90
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
3.25
|
-0.17
|
24.22
|
82.33
|
71.62
|
|
Peer Median
|
-16.66
|
-3.92
|
50.00
|
37.50
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
16.28
|
19.89
|
19.62
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.03
|
0.08
|
0.05
|
--
|
Current Ratio
3.52
Higher than Peers by 1.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
3.52
|
2.30
|
2.33
|
2.12
|
2.16
|
|
Peer Median
|
2.35
|
1.81
|
2.71
|
2.82
|
--
|
Quick Ratio
2.76
Higher than Peers by 1.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
2.76
|
1.91
|
1.92
|
1.74
|
1.83
|
|
Peer Median
|
1.58
|
1.46
|
2.38
|
2.52
|
--
|
Interest Coverage
275.19
Higher than Peers by 259.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
275.19
|
190.56
|
91.84
|
128.41
|
175.29
|
|
Peer Median
|
15.21
|
7.52
|
128.41
|
46.17
|
--
|
Operating Efficiency
Debtors to sales
24.17
Higher than Peers by 1.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
24.17
|
22.99
|
20.62
|
20.16
|
15.59
|
|
Peer Median
|
22.99
|
21.03
|
19.82
|
31.14
|
--
|
Asset Turnover
1.02
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
1.02
|
0.84
|
0.83
|
0.78
|
0.88
|
|
Peer Median
|
1.00
|
0.98
|
1.12
|
1.07
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
75.37
|
69.20
|
60.62
|
50.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
47.09
|
49.09
|
52.38
|
56.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
102.85
|
102.83
|
109.22
|
106.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
19.62
|
15.46
|
3.78
|
1.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
29.43
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
29.43
|
36.97
|
3.50
|
34.20
|
28.08
|
|
Peer Median
|
29.43
|
42.94
|
44.64
|
28.48
|
--
|
Price / Book Value
4.10
Higher than Peers by 2.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
4.10
|
5.87
|
6.46
|
6.10
|
3.29
|
|
Peer Median
|
1.43
|
3.22
|
8.43
|
3.33
|
--
|
Dividend Yield
0.41
Higher than Peers by 0.36
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
0.41
|
0.31
|
0.32
|
0.36
|
0.51
|
|
Peer Median
|
0.05
|
--
|
0.24
|
0.12
|
--
|
EV/EBITDA
16.58
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
16.58
|
21.87
|
21.99
|
21.07
|
14.45
|
|
Peer Median
|
--
|
27.94
|
49.42
|
15.60
|
--
|
Market Cap
7,407
Higher than Peers by 6,120
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
7,407
|
9,764
|
9,245
|
7,283
|
3,279
|
|
Peer Median
|
1,287
|
459
|
1,968
|
487
|
--
|