Vesuvius India Key Ratios
NSE: VESUVIUS | BSE: 520113
₹407.75
As on 31-Aug-2026IST
Market cap
₹8,317 Cr
Revenue (TTM)
₹2,134 Cr
P/E Ratio
32.5
P/B Ratio
4.8
Div. Yield
0.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.27 | 2.26 | 8.91 | 13.12 | 17.14 |
| EBIT | 4.17 | -9.79 | 1.47 | 16.37 | 33.25 |
| Net Profit | 4.76 | -7.13 | 2.17 | 17.15 | 31.97 |
| EPS | 4.77 | -7.12 | 2.17 | 17.15 | 31.97 |
| Book Value | -- | -- | 16.28 | 18.58 | 14.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.24 | 12.46 | 13.46 | 14.00 | 16.10 |
| Net Margin
| 12.98 | 10.77 | 11.68 | 12.18 | 13.77 |
| Return on equity
| 18.89 | 15.36 | 15.01 | 17.07 | 20.16 |
| Return on Capital
| 25.43 | 20.72 | -- | 23.15 | 26.88 |
| Return on Assets
| 10.90 | 9.07 | 12.13 | 10.58 | 11.72 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
23.15
|
26.88
|
26.25
|
16.66
|
|
Peer Median
|
--
|
17.45
|
17.89
|
16.66
|
--
|
ROE
15.01
Lower than Peers by 2.17
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
15.01
|
17.07
|
20.16
|
19.43
|
12.33
|
|
Peer Median
|
17.18
|
12.85
|
12.92
|
12.33
|
--
|
ROA
12.13
Higher than Peers by 5.34
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
12.13
|
10.58
|
11.72
|
10.39
|
7.64
|
|
Peer Median
|
6.79
|
6.71
|
10.26
|
9.40
|
--
|
EBIT Margin
13.46
Higher than Peers by 6.43
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
13.46
|
14.00
|
16.10
|
15.62
|
9.78
|
|
Peer Median
|
7.03
|
10.27
|
17.89
|
9.98
|
--
|
Net Margin
11.68
Higher than Peers by 5.80
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
11.68
|
12.18
|
13.77
|
12.98
|
8.53
|
|
Peer Median
|
5.88
|
7.28
|
10.11
|
8.55
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
15.48
|
16.61
|
15.52
|
10.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.91
Higher than Peers by 1.81
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
8.91
|
12.62
|
16.56
|
19.41
|
28.21
|
|
Peer Median
|
7.09
|
3.58
|
18.25
|
16.74
|
--
|
EBIT Growth
1.47
Higher than Peers by 2.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
1.47
|
-2.12
|
20.20
|
90.58
|
84.39
|
|
Peer Median
|
-0.96
|
2.44
|
71.75
|
-13.11
|
--
|
Net Profit Growth
2.17
Higher than Peers by 4.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
2.17
|
-0.17
|
24.22
|
82.33
|
71.62
|
|
Peer Median
|
-2.30
|
12.13
|
45.70
|
29.94
|
--
|
EPS Growth
2.17
Higher than Peers by 24.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
2.17
|
-0.17
|
24.22
|
82.33
|
71.62
|
|
Peer Median
|
-22.40
|
-3.92
|
50.00
|
37.50
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
16.28
|
19.89
|
19.62
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.03
|
0.08
|
0.05
|
--
|
Current Ratio
3.52
Higher than Peers by 1.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
3.52
|
2.30
|
2.33
|
2.12
|
2.16
|
|
Peer Median
|
2.34
|
1.81
|
2.71
|
2.82
|
--
|
Quick Ratio
2.76
Higher than Peers by 1.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
2.76
|
1.91
|
1.92
|
1.74
|
1.83
|
|
Peer Median
|
1.51
|
1.46
|
2.38
|
2.52
|
--
|
Interest Coverage
282.17
Higher than Peers by 270.61
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
282.17
|
190.56
|
91.84
|
128.41
|
175.29
|
|
Peer Median
|
11.56
|
7.52
|
128.41
|
46.17
|
--
|
Operating Efficiency
Debtors to sales
24.39
Higher than Peers by 1.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
24.39
|
22.99
|
20.62
|
20.16
|
15.59
|
|
Peer Median
|
22.99
|
21.03
|
19.82
|
31.14
|
--
|
Asset Turnover
1.01
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
1.01
|
0.84
|
0.83
|
0.78
|
0.88
|
|
Peer Median
|
1.00
|
0.98
|
1.12
|
1.07
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
75.37
|
69.20
|
60.62
|
50.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
47.09
|
49.09
|
52.38
|
56.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
102.85
|
102.83
|
109.22
|
106.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
--
|
19.62
|
15.46
|
3.78
|
1.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.47
Lower than Peers by 4.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
32.47
|
36.97
|
3.50
|
34.20
|
28.08
|
|
Peer Median
|
37.09
|
42.94
|
44.64
|
28.48
|
--
|
Price / Book Value
4.76
Higher than Peers by 3.48
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
4.76
|
5.87
|
6.46
|
6.10
|
3.29
|
|
Peer Median
|
1.27
|
3.22
|
8.43
|
3.33
|
--
|
Dividend Yield
0.37
Higher than Peers by 0.31
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
0.37
|
0.31
|
0.32
|
0.36
|
0.51
|
|
Peer Median
|
0.06
|
--
|
0.24
|
0.12
|
--
|
EV/EBITDA
18.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
18.60
|
21.87
|
21.99
|
21.07
|
14.45
|
|
Peer Median
|
--
|
27.94
|
49.42
|
15.60
|
--
|
Market Cap
8,317
Higher than Peers by 6,799
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vesuvius India
|
8,317
|
9,764
|
9,245
|
7,283
|
3,279
|
|
Peer Median
|
1,519
|
459
|
1,968
|
487
|
--
|