Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 30,526 | 28,156 | 17,885 | 15,100 |
Revenue (₹ Cr) |
0 | 14,670 | 2,702 | 843 | 671 |
Net Profit (₹ Cr) |
-2.40 | 1,343.30 | 260.66 | 163.80 | 198.83 |
Net Margin (%) |
-- | 9.19 | 9.55 | 17.14 | 26.37 |
RoE (%) |
-- | 22.16 | 40.04 | 15.04 | 9.88 |
Price to Earnings |
-- | 22.72 | 108.02 | 117.75 | 83.82 |
Price-To-Book |
0.35 | 4.55 | 14.02 | 18.50 | 7.88 |
Income Statement (₹ Cr)
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.29 | 3,123.52 | -- | -- | 78.55 |
|
Total Income
|
0.29 | 3,140.68 | -- | -- | 84.27 |
|
Total Expenditure
|
0.34 | 2,586.71 | -- | -- | 58.05 |
|
EBITDA
|
-0.05 | 536.82 | -- | -- | 20.50 |
|
Depreciation
|
2.48 | 48.25 | -- | -- | 4.27 |
|
EBIT
|
-2.53 | 488.57 | -- | -- | 16.23 |
|
Interest
|
-- | 1.11 | -- | -- | 2.13 |
|
Other Income
|
-- | 17.16 | -- | -- | 5.72 |
|
Exceptional Items
|
-- | -6.56 | -- | -- | -- |
|
Profit before Tax
|
-2.53 | 504.61 | -- | -- | 19.81 |
|
Provision for Tax
|
-0.10 | 111.40 | -- | -- | 4.08 |
|
Profit after Tax
|
-2.42 | 393.21 | -- | -- | 15.74 |
Liabilities (₹ Cr)
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
252.06 | 1,433.21 | -- | -- | 110.99 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
29.14 | 9.74 | -- | -- | 4.56 |
|
Current Liabilities
|
37.11 | 552.04 | -- | -- | 61.90 |
|
Total Liabilities
|
318.31 | 2,020.60 | -- | -- | 177.45 |
Assets (₹ Cr)
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
274.96 | 850.24 | -- | -- | 54.27 |
|
Current Assets
|
43.35 | 1,144.74 | -- | -- | 123.18 |
|
Total Assets
|
318.31 | 2,020.60 | -- | -- | 177.45 |
|
Total Debt*
|
25.50 | 0.00 | -- | -- | 39.75 |
|
Net Current Assets
|
6.24 | 592.70 | -- | -- | 61.28 |
|
Contingent Liabilities
|
17.66 | 6.17 | -- | -- | 53.22 |
Cashflow (₹ Cr)
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.07 | 393.20 | -- | -- | -20.08 |
|
Cash Flow from Investing Activities
|
-- | 14.15 | -- | -- | -4.14 |
|
Cash from Financing Activities
|
-- | -314.21 | -- | -- | 19.84 |
|
Net Cash Inflow / Outflow
|
-0.07 | 93.14 | -- | -- | -4.38 |
Ratios
Profitability Ratios
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.75 | 37.13 | -- | -- | 16.43 |
|
ROE (%)
|
-20.32 | 29.12 | -- | -- | 15.03 |
|
ROA (%)
|
-0.76 | 21.08 | -- | -- | 10.30 |
|
EBIT Margin (%)
|
-16.41 | 17.74 | -- | -- | 33.38 |
|
Net Margin (%)
|
-836.12 | 12.52 | -- | -- | 18.68 |
|
Cash Profit Margin (%)
|
19.71 | 14.13 | -- | -- | 25.35 |
Growth Ratios
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-63.89 | 20.99 | -- | -- | 69.46 |
|
EBIT Growth (%)
|
89.97 | 17.75 | -- | -- | 243.29 |
|
Net Profit Growth (%)
|
25.76 | 22.82 | -- | -- | 0.00 |
|
EPS Growth (%)
|
25.76 | 22.56 | -- | -- | 0.00 |
|
Book Value Growth (%)
|
-19.50 | 9.25 | -- | -- | 12.68 |
Valuation Ratios
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 9.33 | -- | -- | 27.68 |
|
Price / Book Value
|
1.06 | 5.20 | -- | -- | 3.92 |
|
Dividend Yield (%)
|
0.00 | 3.55 | -- | -- | 0.62 |
|
EV/EBITDA
|
-769.92 | 12.55 | -- | -- | 16.69 |
|
Market Cap (₹ Cr)
|
11.29 | 7,339.97 | -- | -- | 435.57 |
Solvency Ratios
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.40 | 0.00 | -- | -- | 0.36 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.31 |
|
Current Ratio
|
1.17 | 2.07 | -- | -- | 1.99 |
|
Quick Ratio
|
0.92 | 2.07 | -- | -- | 1.75 |
|
Interest Coverage
|
-- | 453.97 | -- | -- | 10.29 |
Operating Efficiency Ratios
| Vertex Spinning | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11,661.76 | 14.11 | -- | -- | 73.25 |
|
Asset Turnover
|
0.00 | 1.67 | -- | -- | 0.52 |
|
Receivable days
|
0.00 | 47.11 | -- | -- | 152.28 |
|
Inventory Days
|
0.00 | 0.00 | -- | -- | 57.48 |
|
Payable days
|
0.00 | -- | -- | -- | 39.14 |
|
Cash Conversion Cycle
|
0.00 | -- | -- | -- | 170.63 |