Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 100.00 | -86.79 | -57.36 | -75.53 | -73.25 |
| EBIT | 0.80 | -80.29 | 15.91 | -65.14 | -278.68 |
| Net Profit | 0.80 | -79.77 | 15.97 | -65.14 | -289.26 |
| EPS | 0.79 | -79.80 | 25.76 | -307.11 | -289.26 |
| Book Value | -- | -- | -19.50 | -16.04 | -12.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -441.30 | -266.72 | -- | -872.24 | -412.18 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -17.00 | -13.39 | -- | -20.32 | -21.99 |
| Return on Capital
| -6.22 | -5.60 | -- | -6.75 | -8.20 |
| Return on Assets
| -0.74 | -0.61 | -- | -0.76 | -1.00 |
| Debt to Equity (x)
| -- | -- | -- | 2.40 | 1.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-6.75
|
-8.20
|
-3.70
|
-6.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-20.32
|
-21.99
|
-8.69
|
-15.80
|
|
Peer Median
|
12.02
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-0.76
|
-1.00
|
-0.45
|
-0.85
|
|
Peer Median
|
8.34
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-872.24
|
-412.18
|
-39.48
|
-8.18
|
|
Peer Median
|
11.21
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-836.12
|
-406.68
|
-37.36
|
-7.96
|
|
Peer Median
|
10.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
19.71
|
-53.59
|
48.29
|
0.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-63.89
|
-79.96
|
-89.65
|
-47.42
|
|
Peer Median
|
13.77
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
23.58
|
-109.18
|
50.07
|
-184.72
|
|
Peer Median
|
14.05
|
--
|
--
|
--
|
--
|
Net Profit Growth
15.97
Lower than Peers by 2.67
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
15.97
|
25.76
|
-118.12
|
51.47
|
-9,817.91
|
|
Peer Median
|
18.64
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
25.76
|
-118.12
|
51.47
|
-9,577.12
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
-19.50
|
-19.81
|
-8.33
|
-14.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
2.40
|
1.93
|
1.55
|
1.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
1.17
|
1.17
|
1.18
|
1.12
|
|
Peer Median
|
2.41
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
0.92
|
0.91
|
0.91
|
0.87
|
|
Peer Median
|
2.40
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.15
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
11,661.76
|
4,213.66
|
859.18
|
94.41
|
|
Peer Median
|
22.11
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
0.00
|
0.00
|
0.01
|
0.11
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
--
|
3,233.43
|
549.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
4,520.20
|
933.22
|
96.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
--
|
6,833.16
|
554.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
4,520.20
|
-2,666.50
|
92.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
34.73
|
--
|
--
|
--
|
--
|
Price / Book Value
0.35
Lower than Peers by 2.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
0.35
|
1.06
|
0.47
|
0.56
|
0.55
|
|
Peer Median
|
3.04
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
285.81
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
285.81
|
-769.92
|
-66.27
|
18.66
|
133.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 1,853
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Vertex Spinning
|
3
|
11
|
6
|
9
|
10
|
|
Peer Median
|
1,856
|
--
|
--
|
--
|
--
|