Veejay Lakshmi Peer Comparison

BSE: 522267

₹39.00

₹0.99 (2.60%)

As on 14-Oct-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

--

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Market cap (₹ Cr)	20	17,324	161	70	57
Revenue (₹ Cr)	76	3,374	15	6	40
Net Profit (₹ Cr)	-4.35	174.79	2.03	-1.33	0.88
Net Margin (%)	-5.45	4.96	12.30	-23.42	2.16
RoE (%)	-33.95	6.41	9.10	-18.89	2.90
Price to Earnings	--	99.11	78.91	--	65.51
Price-To-Book	1.89	5.93	6.87	11.08	1.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Operating Revenue	80.23	3,207.42	14.34	20.25	37.83
Total Income	84.45	3,353.58	15.68	20.34	38.73
Total Expenditure	84.86	3,038.41	10.46	20.01	34.98
EBITDA	-4.63	169.01	3.89	0.24	2.85
Depreciation	2.50	120.18	1.50	0.00	1.78
EBIT	-7.13	48.83	2.39	0.24	1.07
Interest	2.53	--	1.38	0.00	0.83
Other Income	4.23	146.16	1.34	0.09	0.89
Exceptional Items	-0.06	-13.18	--	0.00	--
Profit before Tax	-5.49	181.81	2.35	0.33	1.13
Provision for Tax	0.18	51.08	0.68	0.02	0.15
Profit after Tax	-5.67	130.73	1.67	0.31	0.98

Liabilities (₹ Cr)

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Shareholder's Funds	10.86	2,866.52	22.77	7.67	29.90
Minority Interest	--	--	--	--	--
Non-Current Liabilities	26.25	239.66	10.18	3.01	4.53
Current Liabilities	22.71	1,478.93	8.49	4.07	11.46
Total Liabilities	59.82	4,585.11	41.44	14.78	45.89

Assets (₹ Cr)

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Non-Current Assets	38.99	1,602.72	30.31	0.01	29.01
Current Assets	20.83	2,982.39	11.13	14.73	16.88
Total Assets	59.82	4,585.11	41.44	14.78	45.89
Total Debt*	31.98	0.00	9.22	2.90	5.94
Net Current Assets	-1.88	1,503.46	2.63	10.66	5.43
Contingent Liabilities	3.07	63.65	--	--	0.13

Cashflow (₹ Cr)

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Cash From Operating Activities	-0.76	177.41	4.07	-2.96	6.47
Cash Flow from Investing Activities	1.71	109.63	-2.17	0.00	-2.63
Cash from Financing Activities	-1.20	-32.25	-1.91	2.98	-3.29
Net Cash Inflow / Outflow	-0.24	254.79	-0.02	0.02	0.54

Ratios

Profitability Ratios

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
ROCE (%)	-6.64	6.44	11.89	3.63	5.41
ROE (%)	-41.03	4.63	7.52	4.08	3.33
ROA (%)	-9.45	2.95	4.19	2.76	2.20
EBIT Margin (%)	-0.50	9.83	36.44	1.62	9.90
Net Margin (%)	-6.71	3.90	10.67	1.51	2.54
Cash Profit Margin (%)	-3.95	7.82	22.11	1.52	7.30

Growth Ratios

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Revenue Growth (%)	0.73	6.49	12.08	1,467.44	-5.06
EBIT Growth (%)	-122.52	19.43	82.08	627.74	-38.72
Net Profit Growth (%)	-71.04	27.40	99.18	585.42	-73.56
EPS Growth (%)	-66.05	27.40	99.18	585.61	-73.56
Book Value Growth (%)	-35.29	3.21	4.68	4.16	2.55

Valuation Ratios

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Price / Earnings	0.00	97.58	81.91	6.57	89.21
Price / Book Value	1.22	4.45	6.02	1.31	2.94
Dividend Yield (%)	0.00	0.29	0.49	0.00	0.61
EV/EBITDA	-111.12	36.46	26.71	37.96	24.76
Market Cap (₹ Cr)	13.29	12,756.87	137.11	10.06	87.80

Solvency Ratios

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debt to Equity	2.95	0.00	0.40	0.38	0.20
Short term debt to equity ratio	0.86	--	0.19	--	0.05
Current Ratio	0.92	2.02	1.31	3.62	1.47
Quick Ratio	0.42	1.63	1.18	3.56	0.65
Interest Coverage	-1.17	--	2.71	1,084.67	2.36

Operating Efficiency Ratios

	Veejay Lakshmi	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debtors to sales (%)	7.94	8.74	13.79	60.19	12.14
Asset Turnover	1.34	0.72	0.36	1.82	0.85
Receivable days	18.06	26.01	43.92	122.63	52.79
Inventory Days	58.00	65.24	23.72	41.88	82.94
Payable days	23.36	105.00	47.78	34.19	74.67
Cash Conversion Cycle	52.70	-13.75	19.85	130.33	61.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.