Veejay Lakshmi Peer Comparison

BSE: 522267

₹40.41

₹1.92 (4.99%)

As on 11-Nov-2026 16:01IST

Market cap

₹21 Cr

Revenue (TTM)

₹78 Cr

P/E Ratio

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Market cap (₹ Cr)	21	19,034	72	62	21
Revenue (₹ Cr)	78	3,684	3	42	156
Net Profit (₹ Cr)	-2.00	205.10	-1.51	1.01	6.29
Net Margin (%)	-2.44	5.36	-47.50	2.37	4.02
RoE (%)	-15.17	7.22	-23.04	3.59	39.59
Price to Earnings	--	92.80	--	61.34	3.36
Price-To-Book	1.73	6.26	11.62	1.98	1.22

Income Statement (₹ Cr)

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Operating Revenue	80.23	3,207.42	9.81	37.83	132.03
Total Income	84.45	3,353.58	9.89	38.73	132.60
Total Expenditure	84.86	3,038.41	11.16	34.98	126.74
EBITDA	-4.63	169.01	-1.35	2.85	5.29
Depreciation	2.50	120.18	0.00	1.78	1.68
EBIT	-7.13	48.83	-1.35	1.07	3.61
Interest	2.53	--	0.00	0.83	4.03
Other Income	4.23	146.16	0.08	0.89	0.57
Exceptional Items	-0.06	-13.18	0.00	--	--
Profit before Tax	-5.49	181.81	-1.28	1.13	0.16
Provision for Tax	0.18	51.08	0.04	0.15	-0.08
Profit after Tax	-5.67	130.73	-1.31	0.98	0.24

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Shareholder's Funds	10.86	2,866.52	6.35	29.90	8.89
Minority Interest	--	--	--	--	--
Non-Current Liabilities	26.25	239.66	3.01	4.53	2.66
Current Liabilities	22.71	1,478.93	0.01	11.46	64.76
Total Liabilities	59.82	4,585.11	6.36	45.89	76.31

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Non-Current Assets	38.99	1,602.72	0.01	29.01	32.94
Current Assets	20.83	2,982.39	6.36	16.88	43.37
Total Assets	59.82	4,585.11	6.36	45.89	76.31
Total Debt*	31.98	0.00	0.00	5.94	31.57
Net Current Assets	-1.88	1,503.46	6.35	5.43	-21.39
Contingent Liabilities	3.07	63.65	--	0.13	0.70

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Cash From Operating Activities	-0.76	177.41	2.99	6.47	10.67
Cash Flow from Investing Activities	1.71	109.63	0.00	-2.63	-2.40
Cash from Financing Activities	-1.20	-32.25	-2.84	-3.29	-8.40
Net Cash Inflow / Outflow	-0.24	254.79	0.16	0.54	-0.13

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
ROCE (%)	-6.64	6.44	-15.11	5.41	9.83
ROE (%)	-41.03	4.63	-18.74	3.33	2.68
ROA (%)	-9.45	2.95	-12.45	2.20	0.31
EBIT Margin (%)	-0.50	9.83	-13.01	9.90	4.44
Net Margin (%)	-6.71	3.90	-13.28	2.54	0.18
Cash Profit Margin (%)	-3.95	7.82	-13.37	7.30	1.45

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Revenue Growth (%)	0.73	6.49	-51.54	-5.06	0.75
EBIT Growth (%)	-122.52	19.43	-490.01	-38.72	-15.08
Net Profit Growth (%)	-71.04	27.40	-528.83	-73.56	163.20
EPS Growth (%)	-66.05	27.40	-528.82	-73.56	163.20
Book Value Growth (%)	-35.29	3.21	-17.14	2.55	2.16

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Price / Earnings	0.00	97.58	0.00	89.21	100.86
Price / Book Value	1.22	4.45	6.70	2.94	2.67
Dividend Yield (%)	0.00	0.29	0.00	0.61	0.00
EV/EBITDA	-111.12	36.46	-32.79	24.76	9.42
Market Cap (₹ Cr)	13.29	12,756.87	42.54	87.80	23.75

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Debt to Equity	2.95	0.00	0.00	0.20	3.55
Short term debt to equity ratio	0.86	--	--	0.05	2.83
Current Ratio	0.92	2.02	1,199.43	1.47	0.67
Quick Ratio	0.42	1.63	1,199.43	0.65	0.46
Interest Coverage	-1.17	--	-4,259.67	2.36	1.04

	Veejay Lakshmi	Lakshmi Machine	Shantai	Meera	Harish Textile
Debtors to sales (%)	7.94	8.74	56.46	12.14	20.01
Asset Turnover	1.34	0.72	0.93	0.85	1.72
Receivable days	18.06	26.01	329.73	52.79	67.40
Inventory Days	58.00	65.24	0.00	82.94	40.59
Payable days	23.36	105.00	34.19	74.67	94.19
Cash Conversion Cycle	52.70	-13.75	130.33	61.06	13.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.