Vardhman Textiles Peer Comparison

NSE: VTL | BSE: 502986

₹529.90

₹0.65 (0.12%)

As on 05-Oct-2026IST

Market cap

₹15,317 Cr

Revenue (TTM)

₹10,186 Cr

P/E Ratio

18.1

P/B Ratio

1.4

Div. Yield

0.9 %

Edit

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Market cap (₹ Cr)	15,317	36,661	11,135	4,448	3,622
Revenue (₹ Cr)	10,186	6,820	6,781	4,401	2,933
Net Profit (₹ Cr)	806.25	912.34	387.10	60.74	105.93
Net Margin (%)	7.74	13.12	5.65	1.37	3.57
RoE (%)	8.20	16.52	8.42	3.26	5.90
Price to Earnings	18.06	40.18	28.17	73.23	35.38
Price-To-Book	1.42	6.16	2.26	2.35	1.95

Income Statement (₹ Cr)

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Operating Revenue	10,186.47	6,819.62	6,780.99	4,400.58	2,933.44
Total Income	10,417.71	6,952.30	6,851.48	4,421.46	2,963.93
Total Expenditure	8,799.96	5,487.75	5,903.85	4,077.71	2,746.67
EBITDA	1,386.51	1,331.87	877.14	322.87	186.77
Depreciation	481.40	218.86	294.70	116.11	31.26
EBIT	905.11	1,113.01	582.44	206.76	155.51
Interest	93.09	52.23	112.63	129.86	42.58
Other Income	231.24	132.68	70.49	20.88	30.49
Exceptional Items	0.00	0.00	0.00	0.00	-6.11
Profit before Tax	1,043.26	1,193.46	540.30	97.78	137.31
Provision for Tax	237.01	281.12	153.20	37.04	31.38
Profit after Tax	806.25	912.34	387.10	60.74	105.93

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Shareholder's Funds	10,513.74	5,697.60	4,771.42	1,872.07	1,834.04
Minority Interest	-12.17	0.00	0.00	0.00	-3.56
Non-Current Liabilities	1,598.25	178.24	1,162.73	1,415.75	51.53
Current Liabilities	1,679.51	957.00	1,602.68	1,425.86	1,216.57
Total Liabilities	13,865.55	6,832.84	7,536.83	4,691.06	3,088.86

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Non-Current Assets	6,484.49	2,467.34	4,561.12	3,081.77	373.02
Current Assets	6,973.43	4,184.24	2,523.39	1,525.73	2,652.51
Total Assets	13,865.55	6,832.84	7,536.83	4,691.06	3,088.86
Total Debt*	1,854.78	596.14	1,767.77	1,487.24	580.28
Net Current Assets	5,293.92	3,227.24	920.71	99.87	1,435.94
Contingent Liabilities	185.58	104.46	64.80	85.59	35.42

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Cash From Operating Activities	1,108.12	1,107.84	760.18	322.41	-148.51
Cash Flow from Investing Activities	-1,516.41	-1,068.32	-676.46	-631.40	-34.38
Cash from Financing Activities	398.03	-90.20	-136.66	288.52	244.92
Net Cash Inflow / Outflow	-10.26	-50.68	-52.94	-20.47	62.03

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
ROCE (%)	8.91	20.16	9.95	7.09	7.91
ROE (%)	8.20	16.52	8.42	3.26	5.90
ROA (%)	6.13	14.26	5.27	1.47	3.75
EBIT Margin (%)	8.89	16.32	8.59	4.70	5.30
Net Margin (%)	7.74	13.12	5.65	1.37	3.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Revenue Growth (%)	3.29	4.20	-2.45	48.53	10.61
EBIT Growth (%)	9.43	7.91	-2.54	-0.71	-22.52
Net Profit Growth (%)	-0.17	10.65	-11.38	-59.72	-31.37
EPS Growth (%)	-0.52	10.65	-9.37	-59.72	-31.22
Book Value Growth (%)	6.21	13.91	3.26	3.51	5.99

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Price / Earnings	18.05	40.18	28.17	73.23	33.99
Price / Book Value	1.42	6.16	2.26	2.35	1.95
Dividend Yield (%)	0.95	0.47	2.29	0.00	0.17
EV/EBITDA	11.60	26.90	13.99	17.86	21.15
Market Cap (₹ Cr)	14,939.77	28,341.88	11,486.27	3,039.80	2,480.06

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Debt to Equity	0.12	0.00	0.17	0.68	0.00
Short term debt to equity ratio	0.04	0.10	0.17	0.05	0.32
Current Ratio	4.15	4.37	1.57	1.07	2.18
Quick Ratio	1.98	2.45	0.82	0.54	1.36
Interest Coverage	12.21	23.85	5.80	1.75	4.22

	Vardhman Textiles	K.P.R. Mill	Trident	Sanathan Textiles	Lux
Debtors to sales (%)	12.82	9.38	3.64	4.93	38.38
Asset Turnover	0.77	1.07	0.92	1.07	1.04
Receivable days	48.14	33.61	14.83	17.41	126.54
Inventory Days	136.93	101.77	66.72	53.90	113.50
Payable days	33.29	20.36	37.26	101.40	157.56
Cash Conversion Cycle	151.78	115.02	44.29	-30.09	82.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.