Vardhman Polytex Peer Comparison

NSE: VARDMNPOLY | BSE: 514175

₹5.98

₹-0.03 (-0.50%)

As on 28-Aug-2026IST

Market cap

₹286 Cr

Revenue (TTM)

₹238 Cr

P/E Ratio

0.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	286	3,513	3,037	2,724	1,502
Revenue (₹ Cr)	238	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	318.68	211.83	121.50	56.60	18.77
Net Margin (%)	126.71	6.42	3.67	3.57	1.34
RoE (%)	--	14.92	12.05	4.45	3.23
Price to Earnings	0.90	16.58	25.00	48.22	80.04
Price-To-Book	2.70	2.27	2.72	2.09	2.51

Income Statement (₹ Cr)

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	284.98	3,305.65	2,856.95	1,465.54	1,489.00
Total Income	311.08	3,309.25	2,873.92	1,483.48	1,495.01
Total Expenditure	273.06	2,834.24	2,613.91	1,254.96	1,370.86
EBITDA	11.92	471.42	243.04	210.58	118.13
Depreciation	8.98	147.70	114.49	54.97	62.01
EBIT	2.94	323.72	128.55	155.61	56.12
Interest	14.11	90.38	94.68	38.09	42.77
Other Income	26.10	3.60	16.97	17.94	6.01
Exceptional Items	--	--	-6.64	--	-6.61
Profit before Tax	14.92	236.94	44.20	135.42	19.36
Provision for Tax	--	61.51	12.40	32.30	7.73
Profit after Tax	14.92	175.43	31.80	103.12	11.64

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	-227.39	1,311.20	1,006.78	1,150.67	577.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	291.84	764.50	789.07	447.42	101.36
Current Liabilities	161.17	656.62	1,163.95	336.11	387.04
Total Liabilities	275.77	2,732.32	2,959.80	1,934.20	1,082.63

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	132.63	1,607.17	1,569.55	1,088.37	564.16
Current Assets	89.66	1,125.15	1,390.25	845.83	501.87
Total Assets	275.77	2,732.32	2,959.80	1,934.20	1,082.63
Total Debt*	49.65	1,164.71	1,134.69	556.15	185.08
Net Current Assets	-71.51	468.53	226.30	509.72	114.83
Contingent Liabilities	145.59	123.08	93.50	18.77	11.35

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	-98.28	307.43	431.65	41.24	108.08
Cash Flow from Investing Activities	30.65	-21.58	-371.98	-125.28	-68.84
Cash from Financing Activities	66.96	-278.83	-35.99	156.71	-28.12
Net Cash Inflow / Outflow	-0.67	7.01	23.68	72.67	11.11

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	0.00	13.19	6.63	10.99	8.33
ROE (%)	0.00	14.28	3.19	9.69	2.34
ROA (%)	6.62	6.44	1.12	5.80	1.10
EBIT Margin (%)	13.34	14.37	9.10	15.59	8.34
Net Margin (%)	4.80	5.30	1.11	6.95	0.78
Cash Profit Margin (%)	8.39	9.77	5.12	10.78	4.95

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-23.11	13.77	8.71	30.51	9.63
EBIT Growth (%)	394.32	25.23	13.90	49.85	15.09
Net Profit Growth (%)	155.77	33.39	-22.10	154.17	470.47
EPS Growth (%)	137.60	33.39	-22.10	153.07	393.75
Book Value Growth (%)	34.19	14.38	2.28	9.81	36.52

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	26.26	10.24	68.97	38.28	110.64
Price / Book Value	-1.61	1.37	2.18	3.54	2.24
Dividend Yield (%)	0.00	0.94	0.46	0.29	0.00
EV/EBITDA	11.60	6.21	12.60	19.18	11.61
Market Cap (₹ Cr)	391.91	1,796.95	2,193.28	3,947.58	1,287.54

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	-0.20	0.89	1.13	0.50	0.32
Short term debt to equity ratio	0.00	0.27	0.35	0.14	0.14
Current Ratio	0.56	1.71	1.19	2.52	1.30
Quick Ratio	0.28	0.79	0.70	1.46	0.65
Interest Coverage	2.06	3.62	1.47	4.56	1.45

	Vardhman Polytex	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	1.48	13.00	18.11	11.71	8.79
Asset Turnover	1.26	1.21	1.00	0.82	1.41
Receivable days	2.73	41.46	61.70	38.52	31.10
Inventory Days	38.79	64.67	79.55	81.73	57.01
Payable days	248.51	14.44	18.67	31.04	38.19
Cash Conversion Cycle	-206.99	91.69	122.58	89.22	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.