Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.01
|
0.04
|
0.04
|
0.05
|
0.03
|
0.02
|
|||||
|
Total Expenditure
|
0.03
|
0.08
|
0.07
|
0.08
|
0.05
|
0.04
|
|||||
|
EBITDA
|
-0.03
|
-0.08
|
-0.07
|
-0.08
|
-0.05
|
-0.04
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.03
|
-0.08
|
-0.07
|
-0.08
|
-0.05
|
-0.04
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.04
|
0.04
|
0.05
|
0.03
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.04
|
-0.04
|
-0.03
|
-0.03
|
-0.02
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.02
|
-0.04
|
-0.04
|
-0.03
|
-0.03
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.99
|
2.00
|
2.04
|
2.08
|
2.11
|
2.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.01
|
0.02
|
0.00
|
0.01
|
|||||
|
Total Liabilities
|
2.03
|
2.03
|
2.05
|
2.10
|
2.11
|
2.14
|
Assets (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
2.03
|
2.03
|
2.05
|
2.10
|
2.11
|
2.14
|
|||||
|
Total Assets
|
2.03
|
2.03
|
2.05
|
2.10
|
2.11
|
2.14
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.99
|
2.00
|
2.04
|
2.08
|
2.11
|
2.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
-0.04
|
0.00
|
0.31
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.08
|
-0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.06
|
-0.05
|
0.00
|
0.31
|
0.13
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
-0.10
|
-0.09
|
-0.08
|
-0.06
|
-0.05
|
|||||
|
Cash EPS (₹)
|
--
|
-0.10
|
-0.09
|
-0.08
|
-0.06
|
-0.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
4.85
|
4.94
|
5.03
|
5.11
|
5.17
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.06
|
-0.09
|
-0.01
|
0.74
|
0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.06
|
-0.09
|
-0.01
|
0.74
|
0.30
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.98
|
-1.76
|
-1.47
|
-1.22
|
-1.00
|
|||||
|
ROE (%)
|
-1.15
|
-1.98
|
-1.81
|
-1.50
|
-1.23
|
-1.02
|
|||||
|
ROA (%)
|
-1.13
|
-1.96
|
-1.79
|
-1.49
|
-1.23
|
-1.02
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-383.33
|
-113.14
|
-100.43
|
-66.08
|
-89.66
|
-130.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
53.23
|
-3.06
|
6.57
|
-42.61
|
-43.48
|
-22.49
|
|||||
|
Net Profit Growth (%)
|
-360.00
|
-7.75
|
-18.34
|
-20.38
|
-19.33
|
77.19
|
|||||
|
EPS Growth (%)
|
-360.33
|
-7.79
|
-18.24
|
-20.38
|
-19.43
|
77.19
|
|||||
|
Book Value Growth (%)
|
--
|
-1.97
|
-1.79
|
-1.49
|
-1.22
|
-1.01
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.11
|
0.14
|
0.14
|
0.23
|
0.28
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.33
|
3.82
|
5.46
|
1.66
|
-2.32
|
-181.24
|
|||||
|
Close Price (₹)
|
--
|
0.66
|
0.69
|
1.17
|
1.45
|
--
|
|||||
|
High Price (₹)
|
--
|
0.69
|
1.13
|
1.99
|
3.30
|
--
|
|||||
|
Low Price (₹)
|
--
|
0.55
|
0.65
|
1.17
|
1.42
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
59.65
|
70.12
|
170.63
|
90.71
|
681.00
|
407.21
|
|||||
|
Quick Ratio
|
59.65
|
70.12
|
170.63
|
90.71
|
681.00
|
407.21
|
|||||
|
Interest Coverage
|
--
|
-1,740.70
|
-36.58
|
-50.84
|
-98.87
|
-54.43
|
Operating Efficiency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|