Vamshi Rubber Peer Comparison

BSE: 530369

₹38.00

₹-0.43 (-1.12%)

As on 13-Nov-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹78 Cr

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Market cap (₹ Cr)	16	26,731	14,458	10,476	290
Revenue (₹ Cr)	78	30,445	17,456	17,233	268
Net Profit (₹ Cr)	-0.72	1,741.97	505.12	499.51	12.45
Net Margin (%)	-0.92	5.69	2.89	2.89	4.48
RoE (%)	-4.75	20.69	11.46	10.05	5.93
Price to Earnings	--	15.34	28.04	21.17	20.95
Price-To-Book	1.13	1.52	2.91	1.73	1.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Operating Revenue	77.56	30,444.69	17,455.94	17,233.37	267.89
Total Income	77.99	30,630.15	17,498.73	17,273.72	278.17
Total Expenditure	75.97	26,466.63	15,477.86	15,533.38	253.39
EBITDA	1.59	3,978.06	1,978.08	1,699.99	14.50
Depreciation	0.94	1,553.41	751.20	495.90	6.53
EBIT	0.66	2,424.65	1,226.88	1,204.09	7.97
Interest	1.80	375.58	422.61	414.37	1.39
Other Income	0.42	185.46	42.79	40.35	10.29
Exceptional Items	0.00	-486.59	-87.94	-152.15	0.00
Profit before Tax	-0.72	1,747.95	759.12	677.92	16.86
Provision for Tax	0.00	5.98	254.00	178.41	4.41
Profit after Tax	-0.72	1,741.97	505.12	499.51	12.45

Liabilities (₹ Cr)

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Shareholder's Funds	15.13	17,553.16	4,961.00	6,066.65	236.07
Minority Interest	0.00	0.00	0.41	0.04	1.39
Non-Current Liabilities	3.09	4,577.42	2,416.00	4,744.94	12.81
Current Liabilities	25.98	10,077.39	7,676.00	6,949.38	34.52
Total Liabilities	43.58	27,226.69	11,214.31	14,434.76	--

Assets (₹ Cr)

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Non-Current Assets	14.94	17,852.41	9,368.00	8,921.69	130.51
Current Assets	29.26	12,326.68	5,110.00	8,536.59	145.38
Total Assets	43.58	27,226.69	11,214.31	14,434.76	--
Total Debt*	20.60	3,377.09	1,928.35	4,791.93	--
Net Current Assets	3.27	2,249.29	-2,566.00	1,587.21	110.86
Contingent Liabilities	4.70	1,164.02	263.14	439.98	--

Cashflow (₹ Cr)

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Cash From Operating Activities	-0.39	1,823.14	1,091.96	715.77	--
Cash Flow from Investing Activities	-1.73	-202.24	-922.44	-454.92	--
Cash from Financing Activities	2.12	-1,646.57	-176.74	-237.44	--
Net Cash Inflow / Outflow	0.00	-25.67	-7.22	23.41	--

Ratios

Profitability Ratios

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
ROCE (%)	8.18	11.21	15.39	12.70	--
ROE (%)	-4.75	20.69	11.46	10.05	5.93
ROA (%)	-1.64	5.69	3.59	3.04	4.46
EBIT Margin (%)	0.85	7.96	7.03	6.99	2.97
Net Margin (%)	-0.92	5.69	2.89	2.89	4.48
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Revenue Growth (%)	-11.37	13.84	24.49	12.54	28.61
EBIT Growth (%)	-71.66	12.31	22.67	5.62	294.13
Net Profit Growth (%)	-190.01	119.91	5.93	-7.01	186.67
EPS Growth (%)	-190.01	215.11	9.19	5.21	127.34
Book Value Growth (%)	6.18	6.21	8.06	11.04	--

Valuation Ratios

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Price / Earnings	-22.17	7.54	24.95	17.19	21.09
Price / Book Value	1.13	1.52	2.88	1.73	1.24
Dividend Yield (%)	0.00	1.43	0.99	1.10	2.16
EV/EBITDA	22.46	7.12	8.74	8.77	16.86
Market Cap (₹ Cr)	16.50	26,972.43	11,652.87	7,610.93	--

Solvency Ratios

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Debt to Equity	0.07	0.09	0.30	0.44	0.01
Short term debt to equity ratio	1.23	0.06	0.14	0.48	--
Current Ratio	1.13	1.22	0.67	1.23	4.21
Quick Ratio	0.58	0.62	0.33	0.74	2.48
Interest Coverage	0.60	5.65	2.80	2.64	13.14

Operating Efficiency Ratios

	Vamshi Rubber	Apollo Tyres	Ceat	JK Tyre	Indag Rubber
Debtors to sales (%)	16.47	12.84	11.25	20.67	10.00
Asset Turnover	1.77	0.99	1.24	1.05	0.96
Receivable days	63.67	40.01	40.54	69.38	--
Inventory Days	51.10	65.51	35.37	59.71	--
Payable days	35.38	69.55	112.45	80.55	--
Cash Conversion Cycle	79.40	35.97	-36.53	48.54	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly