Market cap
₹17 Cr
Revenue (TTM)
₹77 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.67 | -31.84 | -11.48 | -0.79 | 3.87 |
| EBIT | -178.62 | -154.90 | -45.42 | -11.80 | 1.88 |
| Net Profit | -497.86 | -369.57 | -114.70 | 17.46 | 11.88 |
| EPS | -497.86 | -369.59 | -115.30 | -183.02 | 11.82 |
| Book Value | -- | -- | 6.18 | 4.57 | -1.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.69 | 1.59 | 1.60 | 2.75 | 3.13 |
| Net Margin
| 0.56 | -0.62 | -0.13 | 0.78 | 0.78 |
| Return on equity
| 3.37 | -1.93 | -0.65 | 4.79 | 4.59 |
| Return on Capital
| 7.96 | 5.24 | -- | 8.18 | 8.63 |
| Return on Assets
| 1.04 | -0.53 | -0.23 | 1.54 | 1.39 |
| Debt to Equity (x)
| -- | -- | 0.07 | 1.42 | 1.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
8.18
|
8.63
|
7.06
|
6.44
|
|
Peer Median
|
--
|
17.98
|
10.73
|
7.34
|
--
|
ROE
-0.65
Lower than Peers by 12.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-0.65
|
4.79
|
4.59
|
0.72
|
0.23
|
|
Peer Median
|
11.98
|
16.05
|
8.50
|
5.51
|
--
|
ROA
-0.23
Lower than Peers by 5.51
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-0.23
|
1.54
|
1.39
|
0.20
|
0.06
|
|
Peer Median
|
5.29
|
6.36
|
3.24
|
2.22
|
--
|
EBIT Margin
1.60
Lower than Peers by 6.96
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
1.60
|
2.75
|
3.13
|
2.21
|
3.21
|
|
Peer Median
|
8.57
|
7.77
|
10.94
|
4.33
|
--
|
Net Margin
-0.13
Lower than Peers by 4.94
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-0.13
|
0.78
|
0.78
|
0.12
|
0.04
|
|
Peer Median
|
4.81
|
5.39
|
3.31
|
3.03
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
1.97
|
2.02
|
1.36
|
1.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.48
Lower than Peers by 19.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-11.48
|
10.78
|
-3.15
|
15.88
|
18.90
|
|
Peer Median
|
7.93
|
10.67
|
2.44
|
20.85
|
--
|
EBIT Growth
-45.42
Lower than Peers by 53.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-45.42
|
-2.83
|
37.43
|
-20.44
|
213.65
|
|
Peer Median
|
7.94
|
-30.19
|
56.74
|
-37.74
|
--
|
Net Profit Growth
-114.70
Lower than Peers by 121.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-114.70
|
10.74
|
558.90
|
219.66
|
101.03
|
|
Peer Median
|
6.67
|
-34.90
|
64.64
|
-45.77
|
--
|
EPS Growth
-115.30
Lower than Peers by 121.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-115.30
|
10.74
|
558.76
|
219.88
|
101.03
|
|
Peer Median
|
5.80
|
-29.97
|
75.00
|
-39.84
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
6.18
|
6.10
|
1.50
|
0.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
0.07
|
1.42
|
1.35
|
1.57
|
1.82
|
|
Peer Median
|
0.17
|
0.35
|
0.44
|
0.53
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
1.23
|
1.18
|
1.22
|
1.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
1.13
|
1.12
|
1.10
|
1.11
|
1.15
|
|
Peer Median
|
1.21
|
1.27
|
1.11
|
1.20
|
--
|
Quick Ratio
0.58
Lower than Peers by 0.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
0.58
|
0.61
|
0.70
|
0.70
|
0.66
|
|
Peer Median
|
0.68
|
0.76
|
0.73
|
0.53
|
--
|
Interest Coverage
0.96
Lower than Peers by 3.43
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
0.96
|
1.45
|
1.41
|
1.15
|
1.03
|
|
Peer Median
|
4.38
|
5.82
|
3.59
|
2.82
|
--
|
Operating Efficiency
Debtors to sales
16.66
Higher than Peers by 4.87
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
16.66
|
15.07
|
21.96
|
20.72
|
24.36
|
|
Peer Median
|
11.78
|
11.97
|
10.74
|
12.23
|
--
|
Asset Turnover
1.75
Higher than Peers by 0.71
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
1.75
|
1.95
|
1.76
|
1.75
|
1.47
|
|
Peer Median
|
1.04
|
1.03
|
1.13
|
1.14
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
63.67
|
79.12
|
76.17
|
85.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
51.10
|
51.84
|
56.96
|
70.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
35.38
|
46.66
|
40.25
|
41.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
79.40
|
84.30
|
92.88
|
114.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-169.67
Lower than Peers by 193.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
-169.67
|
24.40
|
23.41
|
107.73
|
342.35
|
|
Peer Median
|
23.53
|
31.63
|
25.65
|
29.32
|
--
|
Price / Book Value
1.17
Lower than Peers by 1.58
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
1.17
|
1.14
|
1.04
|
0.77
|
0.78
|
|
Peer Median
|
2.75
|
3.33
|
2.89
|
2.34
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.02
|
0.81
|
1.13
|
0.81
|
--
|
EV/EBITDA
13.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
13.78
|
9.56
|
8.56
|
9.56
|
9.44
|
|
Peer Median
|
--
|
17.05
|
24.24
|
27.12
|
--
|
Market Cap
17
Lower than Peers by 13,854
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vamshi Rubber
|
17
|
17
|
14
|
10
|
10
|
|
Peer Median
|
13,871
|
14,949
|
10,355
|
6,639
|
--
|