Vama Peer Comparison

BSE: 512175

₹3.49

₹0.08 (2.35%)

As on 21-Sep-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Market cap (₹ Cr)	18	30,678	29,447	18,326	14,124
Revenue (₹ Cr)	12	4,703	5,926	4,335	1,759
Net Profit (₹ Cr)	-1.82	551.10	528.31	729.16	264.78
Net Margin (%)	-14.80	11.28	8.70	16.42	9.02
RoE (%)	-11.16	12.95	15.62	28.11	-5.80
Price to Earnings	--	55.67	52.86	25.14	--
Price-To-Book	1.25	6.68	7.21	6.95	4.09

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Operating Revenue	11.94	4,703.20	5,925.91	4,334.83	1,758.98
Total Income	12.28	4,886.80	6,073.81	4,439.76	2,934.25
Total Expenditure	13.26	4,066.70	5,005.66	3,238.69	1,532.74
EBITDA	-1.32	636.50	920.25	1,096.14	226.24
Depreciation	0.42	53.80	160.34	188.07	213.75
EBIT	-1.74	582.70	759.91	908.07	12.49
Interest	0.07	10.00	44.96	47.32	20.90
Other Income	0.34	183.60	147.90	104.93	1,175.27
Exceptional Items	0.00	-12.30	-107.73	0.00	-915.79
Profit before Tax	-1.47	744.00	755.12	965.68	251.07
Provision for Tax	0.35	192.90	226.81	236.52	-13.71
Profit after Tax	-1.82	551.10	528.31	729.16	264.78

Liabilities (₹ Cr)

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Shareholder's Funds	16.25	4,462.70	3,923.37	2,561.40	3,473.49
Minority Interest	0.00	0.00	0.00	-0.29	-0.61
Non-Current Liabilities	1.55	118.60	1,239.42	426.00	214.06
Current Liabilities	3.80	1,647.70	3,790.67	706.78	605.42
Total Liabilities	36.16	7,434.40	6,664.23	3,138.93	4,418.22

Assets (₹ Cr)

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Non-Current Assets	1.41	212.50	2,358.84	847.19	2,995.80
Current Assets	10.28	5,796.00	5,807.68	2,406.32	1,238.39
Total Assets	36.16	7,434.40	6,664.23	3,138.93	4,418.22
Total Debt*	0.94	0.00	0.00	0.00	141.27
Net Current Assets	6.48	4,148.30	2,017.01	1,699.55	632.97
Contingent Liabilities	2.84	74.40	29.71	28.66	1,135.09

Cashflow (₹ Cr)

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Cash From Operating Activities	3.61	426.30	699.25	654.62	65.50
Cash Flow from Investing Activities	-2.23	-14.20	-88.53	130.50	-1,133.95
Cash from Financing Activities	-1.29	-110.20	-486.39	-609.60	804.92
Net Cash Inflow / Outflow	0.09	301.90	124.33	175.52	-263.53

Ratios

Profitability Ratios

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
ROCE (%)	9.66	18.76	27.68	33.15	3.54
ROE (%)	-11.16	12.95	15.62	28.11	-5.80
ROA (%)	-6.33	9.31	6.77	21.31	6.01
EBIT Margin (%)	-14.55	12.39	12.82	20.95	0.71
Net Margin (%)	-14.80	11.28	8.70	16.42	9.02
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Revenue Growth (%)	-81.49	6.59	15.21	23.20	-6.07
EBIT Growth (%)	-2,328.21	12.64	-2.61	26.23	190.25
Net Profit Growth (%)	-252.33	7.70	-21.89	27.75	133.78
EPS Growth (%)	-252.33	9.47	-14.68	-2.94	-137.50
Book Value Growth (%)	10.77	11.95	10.87	1.09	43.36

Valuation Ratios

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Price / Earnings	-10.09	54.77	50.32	16.75	-68.27
Price / Book Value	1.25	6.68	7.21	6.95	4.09
Dividend Yield (%)	0.00	0.32	1.61	0.05	0.00
EV/EBITDA	-14.14	42.22	31.08	15.77	59.68
Market Cap (₹ Cr)	35.73	29,607.48	27,513.21	13,046.09	8,301.10

Solvency Ratios

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Debt to Equity	0.01	0.00	0.15	0.00	0.01
Short term debt to equity ratio	0.05	--	--	--	0.02
Current Ratio	2.70	3.52	1.53	3.40	2.05
Quick Ratio	2.40	3.39	1.53	3.40	2.04
Interest Coverage	-19.70	75.40	17.80	21.41	13.01

Operating Efficiency Ratios

	Vama	Honeywell Automat	Tata Technologies	eClerx Services	Nazara Tech
Debtors to sales (%)	33.36	24.68	20.03	23.40	21.39
Asset Turnover	0.42	0.79	0.76	1.27	0.40
Receivable days	60.59	89.45	76.04	80.94	95.63
Inventory Days	37.81	17.26	0.00	0.05	0.52
Payable days	41.65	122.86	194.34	--	3,585.83
Cash Conversion Cycle	56.75	-16.15	-118.31	--	-3,489.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.