Market cap
₹20 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -93.04 | -70.66 | -81.49 | -2.40 | -12.75 |
| EBIT | -4,108.82 | -34.75 | -2,328.21 | 0.51 | -184.35 |
| Net Profit | -602.73 | 25.31 | -252.33 | -21.64 | -195.09 |
| EPS | -604.80 | 25.41 | -250.41 | -21.70 | -195.04 |
| Book Value | -- | -- | 10.77 | -4.68 | -0.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -21.34 | -8.81 | -14.55 | 2.59 | -60.47 |
| Net Margin
| -23.43 | -12.21 | -14.80 | 2.80 | -65.93 |
| Return on equity
| -5.53 | -0.79 | -11.16 | 10.20 | -20.29 |
| Return on Capital
| 2.18 | 5.10 | -- | 9.66 | -7.85 |
| Return on Assets
| -3.51 | -1.11 | -6.33 | 5.90 | -13.64 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.05 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
9.66
|
-7.85
|
3.87
|
6.10
|
|
Peer Median
|
--
|
22.05
|
29.68
|
--
|
27.49
|
ROE
-11.16
Lower than Peers by 30.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-11.16
|
10.20
|
-20.29
|
-4.34
|
0.24
|
|
Peer Median
|
19.14
|
19.97
|
23.48
|
--
|
22.61
|
ROA
-6.33
Lower than Peers by 18.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-6.33
|
5.90
|
-13.64
|
-2.36
|
0.11
|
|
Peer Median
|
12.40
|
11.62
|
13.53
|
--
|
16.11
|
EBIT Margin
-14.55
Lower than Peers by 30.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-14.55
|
2.59
|
-60.47
|
-9.00
|
8.24
|
|
Peer Median
|
16.17
|
16.09
|
16.30
|
--
|
17.85
|
Net Margin
-14.80
Lower than Peers by 27.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-14.80
|
2.80
|
-65.93
|
-6.05
|
0.30
|
|
Peer Median
|
13.04
|
12.79
|
13.87
|
--
|
15.31
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
0.00
|
3.41
|
-62.12
|
-5.20
|
2.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-81.49
Lower than Peers by 91.56
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-81.49
|
1,030.97
|
-55.64
|
-21.59
|
-37.31
|
|
Peer Median
|
10.07
|
14.92
|
7.66
|
--
|
26.03
|
EBIT Growth
-2,328.21
Lower than Peers by 2,335.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-2,328.21
|
148.48
|
-198.01
|
-185.64
|
-64.52
|
|
Peer Median
|
7.23
|
7.18
|
7.59
|
--
|
12.02
|
Net Profit Growth
-252.33
Lower than Peers by 259.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-252.33
|
147.67
|
-315.21
|
-1,869.51
|
-97.54
|
|
Peer Median
|
7.01
|
1.14
|
11.84
|
--
|
18.29
|
EPS Growth
-250.41
Lower than Peers by 255.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-250.41
|
147.67
|
-315.34
|
-1,869.39
|
-97.54
|
|
Peer Median
|
4.96
|
0.58
|
8.05
|
--
|
12.79
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
10.77
|
-18.24
|
-4.37
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
0.01
|
0.05
|
0.12
|
0.31
|
0.36
|
|
Peer Median
|
--
|
0.00
|
0.01
|
--
|
0.00
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
0.05
|
0.11
|
0.21
|
0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.70
Higher than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
2.70
|
1.43
|
2.67
|
3.13
|
1.80
|
|
Peer Median
|
2.41
|
2.22
|
2.58
|
--
|
2.85
|
Quick Ratio
2.40
Lower than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
2.40
|
1.42
|
1.02
|
1.38
|
1.17
|
|
Peer Median
|
2.41
|
2.30
|
2.69
|
--
|
2.79
|
Interest Coverage
-19.70
Lower than Peers by 48.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-19.70
|
3.73
|
-0.99
|
0.67
|
1.02
|
|
Peer Median
|
28.54
|
20.90
|
30.59
|
--
|
50.97
|
Operating Efficiency
Debtors to sales
33.36
Higher than Peers by 11.46
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
33.36
|
26.15
|
79.80
|
50.44
|
105.23
|
|
Peer Median
|
21.90
|
21.29
|
20.69
|
--
|
20.13
|
Asset Turnover
0.42
Lower than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
0.42
|
2.10
|
0.21
|
0.33
|
0.34
|
|
Peer Median
|
0.92
|
0.95
|
0.96
|
--
|
1.07
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
60.59
|
353.15
|
336.97
|
344.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
37.81
|
884.02
|
408.37
|
317.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
41.65
|
157.77
|
335.00
|
430.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
56.75
|
1,079.40
|
410.34
|
231.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-10.52
Lower than Peers by 39.10
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-10.52
|
19.81
|
--
|
--
|
912.05
|
|
Peer Median
|
28.59
|
31.33
|
35.28
|
--
|
33.30
|
Price / Book Value
1.34
Lower than Peers by 4.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
1.34
|
1.92
|
1.38
|
1.05
|
2.19
|
|
Peer Median
|
5.68
|
5.07
|
6.21
|
--
|
7.11
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
0.39
|
0.25
|
--
|
0.88
|
EV/EBITDA
-20.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
-20.65
|
16.12
|
-7.90
|
20.25
|
23.55
|
|
Peer Median
|
--
|
21.27
|
25.17
|
--
|
27.58
|
Market Cap
20
Lower than Peers by 18,582
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vama
|
20
|
36
|
23
|
22
|
47
|
|
Peer Median
|
18,601
|
10,363
|
10,709
|
--
|
33,214
|