Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.00
|
0.18
|
--
|
0.02
|
--
|
|||||
|
Total Expenditure
|
0.16
|
0.50
|
0.09
|
0.07
|
0.07
|
0.07
|
|||||
|
EBITDA
|
-0.16
|
-0.50
|
-0.09
|
-0.07
|
-0.07
|
-0.07
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.16
|
-0.50
|
-0.09
|
-0.07
|
-0.07
|
-0.07
|
|||||
|
Interest
|
--
|
0.00
|
0.04
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.00
|
0.18
|
--
|
0.02
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.16
|
-0.50
|
0.05
|
-0.07
|
-0.05
|
-0.07
|
|||||
|
Provision for Tax
|
0.00
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.16
|
-0.51
|
0.05
|
-0.07
|
-0.05
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.46
|
-1.46
|
-0.96
|
-1.01
|
-0.94
|
-0.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.55
|
1.55
|
1.83
|
0.92
|
0.92
|
--
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
0.50
|
0.48
|
0.47
|
0.92
|
|||||
|
Total Liabilities
|
0.11
|
0.11
|
1.37
|
0.38
|
0.45
|
0.03
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
0.35
|
0.35
|
0.30
|
--
|
|||||
|
Current Assets
|
0.11
|
0.11
|
1.02
|
0.03
|
0.15
|
0.03
|
|||||
|
Total Assets
|
0.11
|
0.11
|
1.37
|
0.38
|
0.45
|
0.03
|
|||||
|
Total Debt*
|
--
|
1.55
|
1.83
|
0.92
|
0.92
|
0.43
|
|||||
|
Net Current Assets
|
0.09
|
0.09
|
0.53
|
-0.44
|
-0.32
|
-0.88
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.51
|
-0.01
|
-0.02
|
-0.56
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.05
|
-0.28
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.50
|
--
|
--
|
0.92
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.01
|
-0.07
|
0.07
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.18
|
-0.56
|
0.06
|
-0.08
|
-0.06
|
-0.08
|
|||||
|
Cash EPS (₹)
|
-0.18
|
-0.56
|
0.06
|
-0.08
|
-0.06
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
-1.73
|
-1.63
|
-1.07
|
-1.13
|
-1.04
|
-0.99
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.56
|
-0.01
|
-0.02
|
-0.63
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.56
|
-0.01
|
-0.02
|
-0.61
|
0.01
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-102.30
|
23.54
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-22.03
|
-68.26
|
6.05
|
-17.81
|
-21.18
|
-279.43
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-2,02,173.20
|
29.48
|
--
|
-257.46
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
70.56
|
-465.43
|
-18.18
|
-3.70
|
-3.68
|
86.46
|
|||||
|
Net Profit Growth (%)
|
54.72
|
-1,052.66
|
171.42
|
-43.98
|
25.32
|
86.46
|
|||||
|
EPS Growth (%)
|
54.72
|
-1,052.28
|
171.45
|
-44.10
|
25.39
|
86.46
|
|||||
|
Book Value Growth (%)
|
--
|
-52.85
|
5.26
|
-7.94
|
-5.84
|
-8.48
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-15.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-1.61
|
-2.26
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-25.37
|
-9.77
|
116.76
|
-132.42
|
-189.28
|
-135.42
|
|||||
|
Close Price (₹)
|
4.24
|
3.69
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
9.47
|
9.47
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.20
|
3.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.06
|
-1.06
|
-1.92
|
-0.91
|
-0.98
|
-0.49
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
-0.49
|
|||||
|
Current Ratio
|
7.13
|
6.98
|
2.07
|
0.06
|
0.32
|
0.04
|
|||||
|
Quick Ratio
|
7.13
|
6.98
|
2.07
|
0.06
|
0.32
|
0.04
|
|||||
|
Interest Coverage
|
--
|
-1,498.99
|
2.36
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|