VB Desai Financial Financials
NSE: VBDESAIFIN | BSE: 511110
₹18.80
As on 04-Sep-2026IST
Market cap
₹9 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
8.9
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.96
|
2.83
|
3.12
|
2.49
|
2.66
|
2.01
|
|||||
|
Other Income
|
1.10
|
0.50
|
0.18
|
0.28
|
0.15
|
0.14
|
|||||
|
Total Income
|
4.06
|
3.33
|
3.30
|
2.77
|
2.81
|
2.16
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
2.73
|
2.56
|
2.68
|
2.32
|
2.32
|
1.83
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.32
|
0.77
|
0.62
|
0.44
|
0.49
|
0.32
|
|||||
|
Taxes
|
0.37
|
0.21
|
0.15
|
0.13
|
0.13
|
0.12
|
|||||
|
Profit after Tax
|
0.96
|
0.56
|
0.47
|
0.31
|
0.36
|
0.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.96
|
0.56
|
0.47
|
0.31
|
0.36
|
0.19
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.92
|
12.05
|
11.49
|
11.02
|
10.71
|
10.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.28
|
0.19
|
-0.10
|
-0.06
|
0.06
|
0.17
|
|||||
|
Current Liabilities
|
0.30
|
0.31
|
0.70
|
0.53
|
0.41
|
0.23
|
|||||
|
Total Liabilities
|
13.50
|
12.64
|
12.19
|
11.58
|
11.30
|
10.86
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-8.31
|
0.32
|
-0.13
|
0.44
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
8.49
|
0.00
|
0.00
|
-0.32
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.17
|
0.32
|
-0.13
|
0.11
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.11
|
1.23
|
1.03
|
0.68
|
0.79
|
0.43
|
|||||
|
Cash EPS (₹)
|
2.11
|
1.24
|
1.03
|
0.70
|
0.81
|
0.44
|
|||||
|
Adjusted Book Value (₹)
|
29.15
|
26.58
|
25.35
|
24.32
|
23.63
|
22.84
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-18.36
|
0.71
|
-0.28
|
0.97
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-18.62
|
0.76
|
-0.18
|
1.05
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.53
|
5.50
|
4.09
|
4.63
|
3.10
|
|||||
|
ROE (%)
|
7.53
|
4.75
|
4.16
|
2.85
|
3.41
|
1.89
|
|||||
|
ROA (%)
|
7.32
|
4.54
|
3.96
|
2.73
|
3.27
|
1.82
|
|||||
|
EBIT Margin (%)
|
7.51
|
9.57
|
14.03
|
6.45
|
12.52
|
8.63
|
|||||
|
Net Margin (%)
|
23.55
|
16.79
|
14.15
|
11.18
|
12.75
|
9.00
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
19.86
|
15.02
|
12.79
|
13.73
|
9.96
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.12
|
-9.27
|
25.53
|
-6.47
|
31.96
|
-19.08
|
|||||
|
EBIT Growth (%)
|
--
|
-38.11
|
173.22
|
-51.86
|
91.59
|
-71.22
|
|||||
|
Net Profit Growth (%)
|
-2.12
|
19.61
|
50.86
|
-13.59
|
84.65
|
-67.17
|
|||||
|
EPS Growth (%)
|
49.86
|
19.61
|
50.85
|
-13.58
|
84.63
|
-67.17
|
|||||
|
Book Value Growth (%)
|
--
|
4.87
|
4.24
|
2.89
|
3.47
|
1.91
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.90
|
27.69
|
16.09
|
12.54
|
15.60
|
7.93
|
|||||
|
Price / Book Value
|
0.65
|
1.29
|
0.65
|
0.35
|
0.52
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.86
|
19.30
|
11.46
|
8.41
|
10.89
|
4.45
|
|||||
|
Close Price (₹)
|
17.80
|
34.17
|
16.60
|
8.58
|
12.35
|
3.40
|
|||||
|
High Price (₹)
|
33.50
|
38.20
|
20.87
|
13.07
|
14.30
|
6.10
|
|||||
|
Low Price (₹)
|
11.60
|
13.90
|
7.61
|
7.35
|
3.18
|
2.02
|
|||||
|
Market Cap (₹ Cr)
|
8.51
|
15.47
|
7.52
|
3.89
|
5.59
|
1.54
|