Ushdev Intl Key Ratios
NSE: USHDEVINT | BSE: 511736
₹1.03
As on 10-Jun-2024IST
Market cap
₹35 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 187.47 | 30.65 | -7.34 | -1.39 | -8.76 |
| EBIT | -83.35 | -168.20 | -88.88 | -330.55 | -1.56 |
| Net Profit | -85.68 | -340.38 | -85.93 | 15.85 | -151.85 |
| EPS | -85.39 | -341.30 | -85.91 | 15.85 | 13.28 |
| Book Value | -- | -- | -0.52 | -0.78 | -0.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -188.56 | -264.93 | -151.09 | -153.23 | -75.98 |
| Net Margin
| -155.34 | -130.27 | -109.78 | -111.35 | -58.25 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| -20.25 | -14.59 | -16.13 | -15.15 | -8.34 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.78 | -0.78 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.00
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.87
|
--
|
--
|
--
|
--
|
ROA
-16.13
Lower than Peers by 21.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-16.13
|
-15.15
|
-8.34
|
-37.22
|
-21.96
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
EBIT Margin
-151.09
Lower than Peers by 167.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-151.09
|
-153.23
|
-75.98
|
-336.50
|
-216.02
|
|
Peer Median
|
16.50
|
--
|
--
|
--
|
--
|
Net Margin
-109.78
Lower than Peers by 118.39
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-109.78
|
-111.35
|
-58.25
|
-296.44
|
-195.80
|
|
Peer Median
|
8.61
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
0.00
|
-75.51
|
-17.22
|
-276.16
|
-153.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.34
Lower than Peers by 26.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-7.34
|
-17.99
|
5.98
|
11.87
|
-17.53
|
|
Peer Median
|
19.59
|
--
|
--
|
--
|
--
|
EBIT Growth
-88.88
Lower than Peers by 100.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-88.88
|
-65.37
|
76.07
|
-74.27
|
67.19
|
|
Peer Median
|
11.96
|
--
|
--
|
--
|
--
|
Net Profit Growth
-85.93
Lower than Peers by 92.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-85.93
|
-68.88
|
78.97
|
-74.40
|
-328.64
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
EPS Growth
-85.91
Lower than Peers by 90.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-85.91
|
-68.86
|
78.96
|
-74.41
|
-328.63
|
|
Peer Median
|
4.76
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
-0.52
|
-0.30
|
-1.47
|
-0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
-0.78
|
-0.78
|
-0.78
|
-0.80
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
-0.78
|
-0.78
|
-0.79
|
-0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.01
Lower than Peers by 0.90
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.01
Lower than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
-728.28
|
|
Peer Median
|
2.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
23.85
Higher than Peers by 13.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
23.85
|
25.78
|
39.69
|
54.74
|
83.16
|
|
Peer Median
|
10.40
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
Lower than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
0.12
|
0.11
|
0.13
|
0.11
|
0.10
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
135.38
|
166.71
|
235.56
|
320.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.84
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.01
Lower than Peers by 2.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-0.01
|
--
|
-0.01
|
-0.01
|
-0.03
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.76
|
--
|
--
|
--
|
--
|
EV/EBITDA
-968.49
Lower than Peers by 996.91
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
-968.49
|
-268.08
|
-972.25
|
-63.97
|
-132.38
|
|
Peer Median
|
28.42
|
--
|
--
|
--
|
--
|
Market Cap
35
Lower than Peers by 83,747
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ushdev Intl
|
35
|
--
|
45
|
43
|
96
|
|
Peer Median
|
83,782
|
--
|
--
|
--
|
--
|