Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.49
|
0.43
|
0.46
|
0.39
|
0.36
|
0.47
|
|||||
|
Other Income
|
0.00
|
0.13
|
0.00
|
0.04
|
0.00
|
0.01
|
|||||
|
Total Income
|
0.50
|
0.56
|
0.46
|
0.43
|
0.36
|
0.47
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.44
|
0.24
|
0.23
|
0.30
|
0.24
|
0.20
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.29
|
0.19
|
0.07
|
0.12
|
0.27
|
|||||
|
Taxes
|
0.06
|
0.05
|
0.10
|
-0.07
|
-0.08
|
0.01
|
|||||
|
Profit after Tax
|
-0.03
|
0.24
|
0.08
|
0.14
|
0.20
|
0.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.03
|
0.24
|
0.08
|
0.14
|
0.20
|
0.26
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.52
|
16.50
|
18.70
|
11.65
|
12.34
|
6.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.32
|
0.73
|
-0.19
|
-0.10
|
0.00
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
0.03
|
|||||
|
Total Liabilities
|
13.54
|
16.84
|
19.44
|
11.66
|
12.35
|
6.80
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.19
|
-0.02
|
0.27
|
0.40
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.15
|
-0.05
|
-0.18
|
-0.23
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.07
|
0.09
|
0.17
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
0.96
|
0.32
|
0.53
|
0.79
|
1.03
|
|||||
|
Cash EPS (₹)
|
-0.11
|
1.08
|
0.49
|
0.77
|
0.81
|
1.04
|
|||||
|
Adjusted Book Value (₹)
|
52.65
|
64.06
|
72.68
|
44.97
|
47.69
|
25.81
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.74
|
-0.08
|
1.07
|
1.55
|
0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.08
|
0.36
|
1.66
|
1.36
|
1.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.67
|
1.23
|
0.59
|
1.24
|
4.88
|
|||||
|
ROE (%)
|
-0.18
|
1.40
|
0.55
|
1.15
|
2.14
|
4.87
|
|||||
|
ROA (%)
|
-0.18
|
1.34
|
0.53
|
1.14
|
2.10
|
4.68
|
|||||
|
EBIT Margin (%)
|
6.30
|
37.44
|
40.11
|
8.62
|
31.87
|
57.43
|
|||||
|
Net Margin (%)
|
-5.66
|
43.25
|
17.77
|
31.63
|
55.10
|
55.66
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
63.73
|
27.45
|
49.99
|
57.10
|
56.50
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.38
|
-5.51
|
16.58
|
8.61
|
-22.97
|
111.85
|
|||||
|
EBIT Growth (%)
|
-82.78
|
-11.82
|
442.43
|
-70.62
|
-57.25
|
300.33
|
|||||
|
Net Profit Growth (%)
|
-8.38
|
198.77
|
-39.69
|
-32.45
|
-23.85
|
376.96
|
|||||
|
EPS Growth (%)
|
-111.87
|
198.75
|
-39.68
|
-32.46
|
-23.85
|
376.98
|
|||||
|
Book Value Growth (%)
|
--
|
-11.86
|
61.62
|
-5.70
|
84.81
|
54.74
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-272.90
|
37.32
|
78.42
|
29.43
|
34.24
|
3.79
|
|||||
|
Price / Book Value
|
0.57
|
0.56
|
0.35
|
0.35
|
0.57
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
139.78
|
26.91
|
26.51
|
27.59
|
53.42
|
1.11
|
|||||
|
Close Price (₹)
|
34.81
|
35.76
|
25.15
|
15.65
|
26.95
|
3.92
|
|||||
|
High Price (₹)
|
60.50
|
54.90
|
27.84
|
28.35
|
74.10
|
4.75
|
|||||
|
Low Price (₹)
|
29.50
|
21.43
|
14.60
|
12.25
|
3.52
|
1.58
|
|||||
|
Market Cap (₹ Cr)
|
7.64
|
9.10
|
6.40
|
3.98
|
6.86
|
1.00
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
601.95
|
16.92
|
24.77
|
57.67
|
73.67
|
50.79
|
|||||
|
Quick Ratio
|
601.95
|
16.92
|
24.77
|
57.67
|
73.67
|
50.79
|
|||||
|
Interest Coverage
|
--
|
981.00
|
465.50
|
352.50
|
394.33
|
1,382.61
|