Usha Martin Edu Peer Comparison

NSE: UMESLTD | BSE: 532398

₹4.40

₹-0.09 (-2.00%)

As on 21-Oct-2026 13:07IST

Market cap

₹12 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

31.2

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	12	37,115	2,828	2,678	2,076
Revenue (₹ Cr)	1	4,106	57	2,066	245
Net Profit (₹ Cr)	0.39	14.45	5.81	255.83	35.01
Net Margin (%)	44.25	0.33	9.61	12.15	14.09
RoE (%)	4.75	2.16	7.61	15.89	60.85
Price to Earnings	31.16	1,820.69	486.57	10.47	59.30
Price-To-Book	4.92	9.01	35.60	1.76	20.31

Income Statement (₹ Cr)

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	0.88	3,899.54	55.58	1,951.98	218.48
Total Income	0.91	4,131.04	59.43	2,005.42	220.24
Total Expenditure	0.44	3,529.53	49.40	1,597.76	172.82
EBITDA	0.44	370.01	6.17	354.22	45.66
Depreciation	0.00	437.39	1.62	76.39	2.16
EBIT	0.43	-67.38	4.55	277.84	43.50
Interest	0.05	101.89	0.63	27.31	4.36
Other Income	0.03	231.50	3.85	53.44	1.76
Exceptional Items	-0.02	-52.57	--	27.22	--
Profit before Tax	0.40	9.92	7.77	331.18	40.90
Provision for Tax	0.00	34.09	1.88	83.46	11.55
Profit after Tax	0.39	-24.17	5.89	247.72	29.35

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	2.45	4,520.39	76.61	1,542.89	90.56
Minority Interest	--	50.37	0.94	--	--
Non-Current Liabilities	--	1,195.19	2.38	491.39	40.59
Current Liabilities	0.74	1,866.28	22.88	1,171.77	72.49
Total Liabilities	3.19	7,720.46	102.81	3,207.89	205.39

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	2.97	2,212.65	70.75	1,247.75	24.46
Current Assets	0.22	5,419.58	32.06	1,958.30	179.18
Total Assets	3.19	7,720.46	102.81	3,207.89	205.39
Total Debt*	0.23	10.50	5.93	267.39	8.49
Net Current Assets	-0.52	3,553.30	9.18	786.53	106.69
Contingent Liabilities	--	23.85	1.16	25.36	--

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	0.45	833.24	-0.19	288.44	34.82
Cash Flow from Investing Activities	0.02	-3,282.50	1.29	-414.20	-48.21
Cash from Financing Activities	-0.50	2,755.05	-2.66	130.25	46.52
Net Cash Inflow / Outflow	-0.04	305.79	-1.55	4.50	33.13

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	17.17	3.69	10.42	23.20	76.40
ROE (%)	18.44	-1.03	8.00	18.91	57.70
ROA (%)	12.74	-0.41	5.99	9.04	18.81
EBIT Margin (%)	53.38	15.43	18.04	20.88	21.71
Net Margin (%)	43.16	-0.59	9.91	12.35	13.33
Cash Profit Margin (%)	45.15	10.60	13.52	16.60	14.42

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	67.94	35.09	-5.78	18.07	151.99
EBIT Growth (%)	0.82	166.18	-12.36	1.05	206.32
Net Profit Growth (%)	25.81	90.06	-16.57	8.89	203.71
EPS Growth (%)	25.89	92.05	-16.58	7.78	194.68
Book Value Growth (%)	34.43	762.00	8.28	27.11	710.17

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	43.94	0.00	419.01	14.55	12.11
Price / Book Value	7.07	5.95	31.36	2.46	19.63
Dividend Yield (%)	0.00	0.00	0.00	1.24	0.13
EV/EBITDA	37.32	39.75	240.11	8.53	36.71
Market Cap (₹ Cr)	17.33	25,025.30	2,402.93	3,604.34	1,777.86

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.09	0.00	0.08	0.18	0.09
Short term debt to equity ratio	0.09	0.00	--	--	0.09
Current Ratio	0.30	2.90	1.40	1.67	2.47
Quick Ratio	0.30	2.85	0.98	1.67	2.47
Interest Coverage	9.11	1.10	13.37	13.13	10.38

	Usha Martin Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	--	2.10	29.37	19.35	27.16
Asset Turnover	0.28	0.67	0.57	0.71	1.40
Receivable days	0.00	5.77	84.75	58.83	87.78
Inventory Days	0.00	8.37	54.74	0.01	0.00
Payable days	--	482.07	138.44	4,592.69	--
Cash Conversion Cycle	--	-467.93	1.04	-4,533.85	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.