Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-0.03
|
0.19
|
0.15
|
0.29
|
0.27
|
0.24
|
|||||
|
Other Income
|
0.20
|
0.18
|
0.05
|
0.00
|
--
|
--
|
|||||
|
Total Income
|
0.17
|
0.37
|
0.20
|
0.30
|
0.27
|
0.24
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.21
|
0.18
|
0.20
|
0.27
|
0.21
|
0.22
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
0.19
|
-0.01
|
0.01
|
0.04
|
0.00
|
|||||
|
Taxes
|
0.00
|
0.05
|
0.00
|
0.03
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
-0.04
|
0.14
|
0.00
|
-0.02
|
0.03
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.04
|
0.14
|
0.00
|
-0.02
|
0.03
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.92
|
1.91
|
1.77
|
1.78
|
1.85
|
1.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
--
|
|||||
|
Current Liabilities
|
15.04
|
17.00
|
14.75
|
13.19
|
13.40
|
13.45
|
|||||
|
Total Liabilities
|
16.96
|
18.92
|
16.52
|
14.98
|
15.24
|
15.26
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.21
|
1.71
|
0.03
|
0.13
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
0.04
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.21
|
1.71
|
0.07
|
0.13
|
-0.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.31
|
1.13
|
-0.04
|
-0.15
|
0.24
|
-0.02
|
|||||
|
Cash EPS (₹)
|
--
|
1.17
|
0.04
|
-0.02
|
0.37
|
0.11
|
|||||
|
Adjusted Book Value (₹)
|
--
|
15.37
|
14.24
|
14.32
|
14.84
|
14.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
17.75
|
13.71
|
0.26
|
1.01
|
-0.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
17.54
|
13.82
|
0.09
|
1.05
|
-0.88
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.24
|
-0.31
|
0.40
|
2.11
|
-0.02
|
|||||
|
ROE (%)
|
-2.00
|
7.66
|
-0.28
|
-1.05
|
1.64
|
-0.10
|
|||||
|
ROA (%)
|
-0.22
|
0.80
|
-0.03
|
-0.13
|
0.20
|
-0.01
|
|||||
|
EBIT Margin (%)
|
793.33
|
3.35
|
-37.89
|
1.80
|
14.43
|
-0.81
|
|||||
|
Net Margin (%)
|
-23.49
|
38.06
|
-2.41
|
-6.45
|
11.21
|
-0.81
|
|||||
|
Cash Profit Margin (%)
|
0.01
|
77.48
|
3.43
|
-0.65
|
17.16
|
5.91
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-119.61
|
24.29
|
-48.47
|
9.91
|
13.83
|
-36.57
|
|||||
|
EBIT Growth (%)
|
-667.74
|
110.98
|
-1,183.02
|
-86.27
|
2,131.58
|
-102.59
|
|||||
|
Net Profit Growth (%)
|
-119.61
|
2,979.59
|
74.35
|
-163.67
|
1,678.95
|
-103.78
|
|||||
|
EPS Growth (%)
|
-136.79
|
2,976.90
|
74.32
|
-163.65
|
1,675.16
|
-103.78
|
|||||
|
Book Value Growth (%)
|
--
|
7.95
|
-0.56
|
-3.47
|
2.01
|
-0.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8,663.65
|
-14.86
|
-145.57
|
42.34
|
20.37
|
88.94
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.25
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.18
|
0.27
|
0.16
|
0.04
|
0.05
|
0.05
|
|||||
|
Quick Ratio
|
0.18
|
0.27
|
0.16
|
0.04
|
0.04
|
0.05
|
|||||
|
Interest Coverage
|
--
|
1,887.00
|
--
|
73.00
|
--
|
-19.00
|