Universal Cables Peer Comparison
NSE: UNIVCABLES | BSE: 504212
₹1,463.50
As on 15-Oct-2026IST
Market cap
₹5,091 Cr
Revenue (TTM)
₹3,368 Cr
P/E Ratio
25.4
P/B Ratio
2.6
Div. Yield
0.3 %
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,091 | 29,448 | 22,314 | 23,184 | 21,346 |
Revenue (₹ Cr) |
3,368 | 10,832 | 2,298 | 12,391 | 6,939 |
Net Profit (₹ Cr) |
97.06 | 601.24 | 196.51 | 627.40 | 580.98 |
Net Margin (%) |
2.86 | 5.51 | 8.49 | 5.06 | 8.18 |
RoE (%) |
10.65 | 24.89 | -- | 31.34 | 13.57 |
Price to Earnings |
25.41 | 48.46 | 113.55 | 36.95 | 26.68 |
Price-To-Book |
2.65 | 10.60 | 20.89 | 10.05 | 3.39 |
Income Statement (₹ Cr)
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,367.54 | 10,831.97 | 2,298.16 | 12,390.81 | 6,938.64 |
|
Total Income
|
3,396.59 | 10,908.89 | 2,313.62 | 12,399.27 | 7,101.64 |
|
Total Expenditure
|
3,073.63 | 9,907.03 | 2,028.49 | 11,316.50 | 6,211.34 |
|
EBITDA
|
293.91 | 924.94 | 269.67 | 1,074.31 | 727.30 |
|
Depreciation
|
42.56 | 101.65 | 35.12 | 227.08 | 67.25 |
|
EBIT
|
251.34 | 823.29 | 234.55 | 847.23 | 660.05 |
|
Interest
|
126.87 | 86.43 | 49.52 | 28.06 | 1.78 |
|
Other Income
|
29.05 | 76.92 | 15.47 | 8.46 | 163.00 |
|
Exceptional Items
|
0.00 | -5.21 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
153.52 | 808.57 | 200.50 | 827.63 | 821.27 |
|
Provision for Tax
|
56.46 | 207.32 | 3.99 | 200.23 | 240.29 |
|
Profit after Tax
|
97.06 | 601.24 | 196.51 | 627.40 | 580.98 |
Liabilities (₹ Cr)
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,891.01 | 2,574.40 | -604.20 | 2,161.71 | 6,085.88 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
837.78 | 163.41 | 2,493.85 | 229.27 | 484.47 |
|
Current Liabilities
|
1,594.31 | 1,883.57 | 513.96 | 2,354.72 | 419.61 |
|
Total Liabilities
|
4,323.09 | 4,621.38 | -- | 4,745.70 | 8,602.67 |
Assets (₹ Cr)
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,208.49 | 1,321.17 | 1,346.40 | 648.54 | 3,259.45 |
|
Current Assets
|
1,999.80 | 3,109.49 | 1,048.73 | 3,808.24 | 3,531.97 |
|
Total Assets
|
4,323.09 | 4,621.38 | -- | 4,745.70 | 8,602.67 |
|
Total Debt*
|
1,175.65 | 231.45 | -- | 10.40 | 0.86 |
|
Net Current Assets
|
405.49 | 1,225.92 | 534.77 | 1,453.52 | 3,112.36 |
|
Contingent Liabilities
|
82.36 | 134.40 | -- | 40.80 | 385.75 |
Cashflow (₹ Cr)
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
63.48 | 295.29 | -- | 761.30 | 49.08 |
|
Cash Flow from Investing Activities
|
-257.08 | -263.41 | -- | -199.90 | 152.83 |
|
Cash from Financing Activities
|
191.91 | -162.03 | -- | -509.50 | -128.91 |
|
Net Cash Inflow / Outflow
|
-1.69 | -130.15 | -- | 51.90 | 73.00 |
Ratios
Profitability Ratios
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.69 | 28.43 | -- | 43.72 | 16.06 |
|
ROE (%)
|
10.65 | 24.89 | -- | 31.34 | 13.57 |
|
ROA (%)
|
2.51 | 14.78 | 9.38 | 14.81 | 8.75 |
|
EBIT Margin (%)
|
7.46 | 7.60 | 10.21 | 6.84 | 9.51 |
|
Net Margin (%)
|
2.86 | 5.51 | 8.49 | 5.06 | 8.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.64 | 37.66 | 92.58 | 28.68 | 26.53 |
|
EBIT Growth (%)
|
45.93 | 79.72 | 360.27 | 4.02 | 31.69 |
|
Net Profit Growth (%)
|
65.98 | 79.84 | 472.19 | 4.55 | 12.38 |
|
EPS Growth (%)
|
70.66 | 81.50 | 165.38 | -24.28 | 29.17 |
|
Book Value Growth (%)
|
6.72 | 19.61 | -- | 27.29 | 10.75 |
Valuation Ratios
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.41 | 48.14 | 100.05 | 36.95 | 26.68 |
|
Price / Book Value
|
2.65 | 10.60 | 20.89 | 10.05 | 3.39 |
|
Dividend Yield (%)
|
0.31 | 0.36 | 0.00 | 1.66 | 0.64 |
|
EV/EBITDA
|
21.30 | 31.94 | 91.74 | 21.53 | 26.54 |
|
Market Cap (₹ Cr)
|
2,245.54 | 14,667.15 | -- | 24,465.65 | 11,866.43 |
Solvency Ratios
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.00 | -4.12 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.29 | 0.09 | -- | 0.00 | -- |
|
Current Ratio
|
1.25 | 1.65 | 2.04 | 1.62 | 8.42 |
|
Quick Ratio
|
0.87 | 0.71 | 1.32 | 0.88 | 5.98 |
|
Interest Coverage
|
2.21 | 10.35 | 5.05 | 30.50 | 462.39 |
Operating Efficiency Ratios
| Universal Cables | R R Kabel | Diamond Power | Motherson Wiring | Finolex Cables | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.98 | 9.21 | 20.20 | 15.21 | 5.33 |
|
Asset Turnover
|
0.87 | 2.66 | 1.10 | 2.92 | 1.05 |
|
Receivable days
|
123.84 | 32.85 | -- | 49.74 | 17.69 |
|
Inventory Days
|
60.43 | 50.16 | -- | 47.90 | 50.24 |
|
Payable days
|
86.54 | 48.93 | -- | 74.53 | 16.43 |
|
Cash Conversion Cycle
|
97.73 | 34.08 | -- | 23.11 | 51.50 |