Universal Cables Peer Comparison

NSE: UNIVCABLES | BSE: 504212

₹1,488.80

₹10.60 (0.72%)

As on 23-Sep-2026 12:34IST

Market cap

₹5,163 Cr

Revenue (TTM)

₹3,368 Cr

P/E Ratio

25.8

P/B Ratio

2.7

Div. Yield

0.3 %

Edit

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	5,163	28,140	23,297	22,009	22,229
Revenue (₹ Cr)	3,368	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	97.06	601.24	627.40	196.51	580.98
Net Margin (%)	2.86	5.51	5.06	8.49	8.18
RoE (%)	10.65	24.89	31.34	--	13.57
Price to Earnings	25.77	46.31	37.13	112.00	27.78
Price-To-Book	2.69	10.13	10.10	20.60	3.53

Income Statement (₹ Cr)

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	3,367.54	10,831.97	12,390.81	2,348.19	6,938.64
Total Income	3,396.59	10,908.89	12,399.27	2,361.21	7,101.64
Total Expenditure	3,073.63	9,907.03	11,316.50	2,114.30	6,211.34
EBITDA	293.91	924.94	1,074.31	233.89	727.30
Depreciation	42.56	101.65	227.08	33.31	67.25
EBIT	251.34	823.29	847.23	200.58	660.05
Interest	126.87	86.43	28.06	28.55	1.78
Other Income	29.05	76.92	8.46	13.02	163.00
Exceptional Items	0.00	-5.21	0.00	0.00	0.00
Profit before Tax	153.52	808.57	827.63	185.06	821.27
Provision for Tax	56.46	207.32	200.23	-0.44	240.29
Profit after Tax	97.06	601.24	627.40	185.49	580.98

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	1,891.01	2,574.40	2,161.71	-614.56	6,085.88
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	837.78	163.41	229.27	2,446.68	484.47
Current Liabilities	1,594.31	1,883.57	2,354.72	515.54	419.61
Total Liabilities	4,323.09	4,621.38	4,745.70	--	8,602.67

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	2,208.49	1,321.17	648.54	1,415.51	3,259.45
Current Assets	1,999.80	3,109.49	3,808.24	924.54	3,531.97
Total Assets	4,323.09	4,621.38	4,745.70	--	8,602.67
Total Debt*	1,175.65	231.45	10.40	--	0.86
Net Current Assets	405.49	1,225.92	1,453.52	409.01	3,112.36
Contingent Liabilities	82.36	134.40	40.80	--	385.75

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	63.48	295.29	761.30	--	49.08
Cash Flow from Investing Activities	-257.08	-263.41	-199.90	--	152.83
Cash from Financing Activities	191.91	-162.03	-509.50	--	-128.91
Net Cash Inflow / Outflow	-1.69	-130.15	51.90	--	73.00

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	11.69	28.43	43.72	--	16.06
ROE (%)	10.65	24.89	31.34	--	13.57
ROA (%)	2.51	14.78	14.81	8.98	8.75
EBIT Margin (%)	7.46	7.60	6.84	8.54	9.51
Net Margin (%)	2.86	5.51	5.06	7.86	8.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	33.64	37.66	28.68	96.48	26.53
EBIT Growth (%)	45.93	79.72	4.02	302.94	31.69
Net Profit Growth (%)	65.98	79.84	4.55	451.34	12.38
EPS Growth (%)	70.66	81.50	-24.28	152.86	29.17
Book Value Growth (%)	6.72	19.61	27.29	--	10.75

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	25.60	45.69	37.16	104.45	28.07
Price / Book Value	2.67	10.06	10.11	20.81	3.57
Dividend Yield (%)	0.30	0.38	1.65	0.00	0.61
EV/EBITDA	21.43	30.32	21.65	104.38	28.07
Market Cap (₹ Cr)	2,245.54	14,667.15	24,465.65	--	11,866.43

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.25	0.00	0.00	-3.97	0.00
Short term debt to equity ratio	0.29	0.09	0.00	--	--
Current Ratio	1.25	1.65	1.62	1.79	8.42
Quick Ratio	0.87	0.71	0.88	1.12	5.98
Interest Coverage	2.21	10.35	30.50	7.48	462.39

	Universal Cables	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	33.98	9.21	15.21	18.81	5.33
Asset Turnover	0.87	2.66	2.92	1.14	1.05
Receivable days	123.84	32.85	49.74	--	17.69
Inventory Days	60.43	50.16	47.90	--	50.24
Payable days	86.54	48.93	74.53	--	16.43
Cash Conversion Cycle	97.73	34.08	23.11	--	51.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.