Universal Cables Financials

NSE: UNIVCABLES | BSE: 504212

₹1,427.10

up-down-arrow ₹-66.90 (-4.48%)

As on 28-Sep-2026IST

Market cap

info icon

₹4,950 Cr

Revenue (TTM)

info icon

₹3,368 Cr

P/E Ratio

info icon

24.7

P/B Ratio

info icon

2.6

Div. Yield

info icon

0.3 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,367.54
3,022.67
2,408.39
2,020.67
2,201.95
1,813.54
Total Income
3,396.59
3,051.40
2,437.01
2,044.27
2,219.58
1,833.04
Total Expenditure
3,073.63
2,762.44
2,234.59
1,858.98
2,016.58
1,690.64
EBITDA
293.91
260.23
173.80
161.69
185.37
122.90
Depreciation
42.56
38.93
27.32
23.76
22.48
24.36
EBIT
251.34
221.30
146.48
137.94
162.89
98.54
Interest
126.87
114.90
103.85
91.47
97.41
77.73
Other Income
29.05
28.73
28.62
23.60
17.63
19.50
Exceptional Items
--
--
--
--
--
--
Profit before Tax
153.52
217.40
117.46
144.13
151.50
98.56
Provision for Tax
56.46
54.29
28.07
35.90
33.35
23.63
Profit after Tax
97.06
163.11
89.39
108.22
118.15
74.93
Minority Interest
--
--
--
--
--
--
Share of Associate
103.28
--
--
--
--
--
Consolidated Profit
200.34
163.11
89.39
108.22
118.15
74.93

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,891.01
1,891.01
1,771.99
1,775.05
1,496.61
1,294.79
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
837.78
837.78
753.42
549.45
531.75
502.25
Current Liabilities
1,594.31
1,594.31
893.87
995.13
781.94
961.10
Total Liabilities
4,323.10
4,323.09
3,419.28
3,319.63
2,810.31
2,758.14

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
2,208.49
2,323.14
1,993.34
1,878.21
1,545.43
1,402.21
Current Assets
1,999.80
1,999.80
1,425.95
1,441.42
1,264.87
1,355.93
Total Assets
4,323.10
4,323.09
3,419.28
3,319.63
2,810.31
2,758.14
Total Debt*
--
1,175.65
846.58
768.50
657.16
693.72
Net Current Assets
405.49
405.49
532.07
446.29
482.93
394.83
Contingent Liabilities
--
82.36
12.32
13.63
14.16
12.30

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
63.48
175.62
33.06
143.02
-12.17
Cash Flow from Investing Activities
--
-257.08
-140.53
-49.88
-15.24
-6.61
Cash from Financing Activities
--
191.91
-31.17
18.10
-127.32
16.17
Net Cash Inflow / Outflow
--
-1.69
3.92
1.29
0.46
-2.61

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
57.74
47.01
25.76
31.19
34.05
21.60
Cash EPS (₹) info
57.74
58.23
33.64
38.04
40.53
28.62
Adjusted Book Value (₹) info
554.02
545.03
510.73
511.61
431.36
373.19
Dividend per Share (₹) info
0.32
4.50
4.00
3.00
3.00
1.50
Cash Flow per Share (₹) info
--
18.30
50.62
9.53
41.22
-3.51
Free Cash Flow per Share (₹) info
--
-69.69
-7.17
-12.14
26.94
-11.74

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.69
8.57
10.03
12.02
9.44
ROE (%) info
10.65
8.91
5.04
6.62
8.47
6.17
ROA (%) info
2.51
4.21
2.65
3.53
4.24
2.93
EBIT Margin (%) info
7.46
7.32
6.08
6.83
7.40
5.43
Net Margin (%) info
2.86
5.35
3.67
5.29
5.32
4.09
Cash Profit Margin (%) info
--
6.67
4.82
6.53
6.39
5.47

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
33.64
25.51
19.19
-8.23
21.42
41.61
EBIT Growth (%) info
45.93
51.08
6.19
-15.32
65.30
52.83
Net Profit Growth (%) info
70.66
82.48
-17.41
-8.40
57.69
11.45
EPS Growth (%) info
70.66
82.48
-17.41
-8.40
57.69
11.45
Book Value Growth (%) info
--
6.72
-0.17
18.60
15.59
14.01

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
24.71
13.77
19.19
14.57
10.56
6.40
Price / Book Value info
2.58
1.19
0.97
0.89
0.83
0.37
Dividend Yield (%) info
0.32
0.70
0.81
0.66
0.83
1.09
EV/EBITDA info
18.95
11.82
12.62
12.63
9.36
8.21
Close Price (₹) info
1,253.60
649.60
495.55
455.40
358.60
138.25
High Price (₹) info
1,391.00
1,008.00
938.75
564.00
388.75
217.70
Low Price (₹) info
576.00
407.25
451.45
337.40
122.85
123.00
Market Cap (₹ Cr) info
4,950.34
2,245.54
1,715.25
1,577.13
1,247.41
479.50

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.25
0.62
0.48
0.43
0.44
0.54
Short term debt to equity ratio info
--
0.29
0.22
0.24
0.21
0.33
Current Ratio info
1.25
1.25
1.60
1.45
1.62
1.41
Quick Ratio info
0.87
0.87
1.15
1.16
1.26
1.10
Interest Coverage info
2.21
2.89
2.13
2.58
2.56
2.27

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
33.98
37.86
37.81
53.29
40.41
53.37
Asset Turnover info
0.87
0.78
0.72
0.66
0.79
0.71
Receivable days info
--
123.84
149.73
177.62
153.96
178.20
Inventory Days info
--
60.43
51.18
50.96
48.17
56.48
Payable days info
--
86.54
64.91
76.43
80.78
100.76
Cash Conversion Cycle info
--
97.73
136.00
152.16
121.35
133.92
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...