Unisys Softwares Peer Comparison

BSE: 531831

₹3.24

₹-0.09 (-2.57%)

As on 06-Jan-2020IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Market cap (₹ Cr)	7	28,227	11,409	1,771	1,608
Revenue (₹ Cr)	0	40,890	-7	78	2,795
Net Profit (₹ Cr)	-28.56	6,006.75	-7.80	-63.80	213.93
Net Margin (%)	-19,297.97	14.51	115.96	-81.55	7.53
RoE (%)	--	18.33	-84.73	4.99	12.81
Price to Earnings	--	10.58	--	4.55	8.97
Price-To-Book	0.25	1.65	1,370.94	0.21	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Operating Revenue	0.15	14,643.55	--	19.94	2,060.76
Total Income	0.15	14,826.67	0.00	19.94	2,105.51
Total Expenditure	28.70	7,301.08	0.07	4.31	1,894.94
EBITDA	-28.55	7,342.47	-0.07	15.64	165.82
Depreciation	0.02	154.16	--	0.63	56.55
EBIT	-28.57	7,188.31	-0.07	15.00	109.27
Interest	0.00	4,327.87	0.00	0.01	13.59
Other Income	0.00	183.12	--	0.00	44.75
Exceptional Items	0.00	--	--	--	--
Profit before Tax	-28.57	3,043.56	-0.07	263.50	185.73
Provision for Tax	-0.01	801.33	--	65.75	48.52
Profit after Tax	-28.56	2,242.23	-0.07	197.75	137.21

Liabilities (₹ Cr)

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Shareholder's Funds	-1.08	6,445.69	-7.70	4,037.73	1,116.06
Minority Interest	0.00	7,183.08	--	--	633.77
Non-Current Liabilities	17.51	62,605.79	7.93	342.73	296.35
Current Liabilities	1.25	20,667.71	0.01	1.93	528.81
Total Liabilities	45.64	97,770.80	0.25	4,382.38	2,575.00

Assets (₹ Cr)

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Non-Current Assets	0.24	89,383.24	0.24	4,242.01	1,230.02
Current Assets	16.10	7,519.03	0.00	140.37	1,344.98
Total Assets	45.64	97,770.80	0.25	4,382.38	2,575.00
Total Debt*	13.61	69,228.58	7.93	0.00	94.77
Net Current Assets	14.85	-13,148.68	-0.01	138.45	816.16
Contingent Liabilities	--	1,272.70	--	0.11	220.32

Cashflow (₹ Cr)

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Cash From Operating Activities	0.01	-5,738.48	-0.07	5.54	23.39
Cash Flow from Investing Activities	-0.01	-135.48	--	-26.75	136.95
Cash from Financing Activities	--	7,072.90	0.07	--	-148.10
Net Cash Inflow / Outflow	0.00	1,198.94	-0.01	-21.21	12.24

Ratios

Profitability Ratios

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
ROCE (%)	-4.37	10.18	-28.40	7.18	16.58
ROE (%)	-6.49	38.18	0.00	5.39	12.39
ROA (%)	-90.21	2.43	-26.34	4.96	5.38
EBIT Margin (%)	-19,302.70	51.39	--	78.42	10.22
Net Margin (%)	-19,297.97	15.12	--	991.53	6.52
Cash Profit Margin (%)	-0.12	16.36	--	994.80	9.40

Growth Ratios

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Revenue Growth (%)	-3.27	5.32	--	21.52	34.15
EBIT Growth (%)	-1,477.47	5.20	20.39	41.01	7.11
Net Profit Growth (%)	-1,420.82	27.12	20.36	-25.95	13.72
EPS Growth (%)	-1,420.82	24.06	20.36	-25.95	10.67
Book Value Growth (%)	-5.01	19.41	-0.81	22.44	1.65

Valuation Ratios

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Price / Earnings	0.00	11.34	0.00	5.18	9.29
Price / Book Value	0.00	1.81	0.00	0.25	0.73
Dividend Yield (%)	--	0.09	--	0.00	8.12
EV/EBITDA	-20.48	10.02	-129.99	56.63	1.78
Market Cap (₹ Cr)	0.00	11,599.16	--	1,025.32	819.98

Solvency Ratios

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debt to Equity	-12.65	10.83	-1.03	0.00	0.08
Short term debt to equity ratio	0.50	1.60	--	--	--
Current Ratio	12.90	0.36	0.10	72.92	2.54
Quick Ratio	11.17	0.36	0.10	72.92	2.16
Interest Coverage	0.00	1.70	-656.00	0.00	14.67

Operating Efficiency Ratios

	Unisys Softwares	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debtors to sales (%)	550.00	1.06	--	--	15.27
Asset Turnover	0.00	0.16	0.00	0.01	0.81
Receivable days	1,381.62	3.12	--	0.00	53.34
Inventory Days	0.00	0.00	--	0.00	31.98
Payable days	1,091.58	--	--	--	102.16
Cash Conversion Cycle	290.03	--	--	--	-16.84

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly