Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
1.75
|
16.59
|
|||||
|
Total Income
|
0.00
|
6.04
|
0.07
|
0.09
|
2.10
|
16.61
|
|||||
|
Total Expenditure
|
1.12
|
2.11
|
0.19
|
1.86
|
7.35
|
16.59
|
|||||
|
EBITDA
|
-1.12
|
-2.11
|
-0.19
|
-1.86
|
-5.60
|
0.00
|
|||||
|
Depreciation
|
0.05
|
0.06
|
0.07
|
0.10
|
0.14
|
0.19
|
|||||
|
EBIT
|
-1.17
|
-2.17
|
-0.26
|
-1.96
|
-5.74
|
-0.20
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Other Income
|
0.00
|
6.04
|
0.07
|
0.09
|
0.35
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.16
|
3.86
|
-0.19
|
-1.87
|
-5.40
|
-0.19
|
|||||
|
Provision for Tax
|
--
|
0.11
|
0.00
|
0.02
|
-0.02
|
0.05
|
|||||
|
Profit after Tax
|
-1.16
|
3.75
|
-0.19
|
-1.89
|
-5.39
|
-0.24
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.67
|
-1.64
|
-5.39
|
-5.20
|
-3.30
|
2.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
-0.02
|
-0.13
|
-0.13
|
0.09
|
0.35
|
|||||
|
Current Liabilities
|
9.78
|
10.77
|
10.38
|
11.52
|
12.25
|
20.23
|
|||||
|
Total Liabilities
|
8.15
|
9.17
|
5.03
|
6.36
|
9.21
|
22.85
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.64
|
1.40
|
1.46
|
1.53
|
1.78
|
1.95
|
|||||
|
Current Assets
|
6.63
|
7.72
|
3.41
|
4.66
|
7.25
|
20.71
|
|||||
|
Total Assets
|
8.15
|
9.17
|
5.03
|
6.36
|
9.21
|
22.85
|
|||||
|
Total Debt*
|
--
|
5.41
|
5.45
|
5.47
|
5.16
|
3.62
|
|||||
|
Net Current Assets
|
-3.15
|
-3.05
|
-6.98
|
-6.86
|
-5.00
|
0.48
|
|||||
|
Contingent Liabilities
|
--
|
7.96
|
7.96
|
7.96
|
7.96
|
10.25
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.01
|
-0.34
|
-1.72
|
0.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.19
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.02
|
0.31
|
1.53
|
-0.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.01
|
-0.03
|
0.00
|
-0.43
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.46
|
5.42
|
-0.28
|
-2.73
|
-7.78
|
-0.34
|
|||||
|
Cash EPS (₹)
|
--
|
5.51
|
-0.18
|
-2.59
|
-7.58
|
-0.07
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-2.36
|
-7.78
|
-7.50
|
-4.77
|
3.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.02
|
0.01
|
-0.49
|
-2.48
|
0.33
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.13
|
0.01
|
-0.51
|
-2.19
|
0.57
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
201.92
|
-120.26
|
-176.51
|
-142.74
|
-2.80
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-10.78
|
|||||
|
ROA (%)
|
-13.44
|
53.72
|
-3.52
|
-24.86
|
-34.00
|
-0.97
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-328.20
|
-1.18
|
|||||
|
Net Margin (%)
|
-58,200.00
|
62.17
|
-286.77
|
-2,167.16
|
-256.81
|
-1.43
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-300.13
|
-0.27
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-89.45
|
-54.36
|
|||||
|
EBIT Growth (%)
|
47.60
|
-727.86
|
86.60
|
65.89
|
-2,825.66
|
-123.10
|
|||||
|
Net Profit Growth (%)
|
-131.74
|
2,031.23
|
89.73
|
64.86
|
-2,172.05
|
-137.03
|
|||||
|
EPS Growth (%)
|
-131.74
|
2,031.28
|
89.73
|
64.86
|
-2,172.33
|
-137.02
|
|||||
|
Book Value Growth (%)
|
--
|
69.65
|
-3.74
|
-57.27
|
-258.77
|
-10.22
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
1.50
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-1.39
|
-3.43
|
-1.56
|
-1.24
|
-2.10
|
4.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-10.95
|
2.76
|
-111.97
|
-6.63
|
-2.26
|
690.70
|
|||||
|
Close Price (₹)
|
16.50
|
8.11
|
12.16
|
9.34
|
10.00
|
13.90
|
|||||
|
High Price (₹)
|
17.83
|
14.17
|
18.58
|
13.77
|
22.00
|
21.11
|
|||||
|
Low Price (₹)
|
7.30
|
8.11
|
6.13
|
4.55
|
8.08
|
8.00
|
|||||
|
Market Cap (₹ Cr)
|
6.99
|
--
|
--
|
--
|
6.93
|
9.63
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-3.31
|
-1.01
|
-1.05
|
-1.56
|
1.74
|
|||||
|
Short term debt to equity ratio
|
--
|
-3.31
|
-1.01
|
-1.05
|
-1.56
|
1.74
|
|||||
|
Current Ratio
|
0.68
|
0.72
|
0.33
|
0.40
|
0.59
|
1.02
|
|||||
|
Quick Ratio
|
0.52
|
0.57
|
0.18
|
0.27
|
0.35
|
0.65
|
|||||
|
Interest Coverage
|
--
|
1,104.80
|
--
|
-519.97
|
-502.69
|
-12.99
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
217.89
|
70.10
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.11
|
0.68
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
1,610.85
|
297.16
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
1,093.90
|
153.41
|
|||||
|
Payable days
|
--
|
--
|
--
|
1,524.26
|
658.76
|
485.10
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
2,045.98
|
-34.53
|