Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
8.82
|
|||||
|
Total Income
|
0.81
|
0.92
|
1.05
|
1.03
|
0.28
|
9.39
|
|||||
|
Total Expenditure
|
1.07
|
1.42
|
1.22
|
1.11
|
1.34
|
7.48
|
|||||
|
EBITDA
|
-1.07
|
-1.42
|
-1.22
|
-1.11
|
-1.34
|
1.34
|
|||||
|
Depreciation
|
0.03
|
0.05
|
0.08
|
0.09
|
0.11
|
0.12
|
|||||
|
EBIT
|
-1.10
|
-1.46
|
-1.30
|
-1.20
|
-1.45
|
1.22
|
|||||
|
Interest
|
0.08
|
0.10
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Other Income
|
0.81
|
0.92
|
1.05
|
1.03
|
0.28
|
0.56
|
|||||
|
Exceptional Items
|
11.17
|
11.17
|
--
|
-1.16
|
--
|
--
|
|||||
|
Profit before Tax
|
10.80
|
10.52
|
-0.25
|
-1.33
|
-1.17
|
1.76
|
|||||
|
Provision for Tax
|
2.70
|
2.55
|
0.15
|
-0.32
|
-0.28
|
0.44
|
|||||
|
Profit after Tax
|
8.10
|
7.97
|
-0.40
|
-1.01
|
-0.89
|
1.32
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.65
|
20.65
|
13.67
|
14.62
|
11.60
|
13.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.20
|
0.20
|
-0.04
|
-0.30
|
-0.28
|
0.07
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.22
|
0.27
|
0.24
|
0.21
|
|||||
|
Total Liabilities
|
20.88
|
20.88
|
13.89
|
14.89
|
11.84
|
13.33
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.89
|
7.89
|
11.33
|
11.86
|
10.28
|
1.29
|
|||||
|
Current Assets
|
12.99
|
12.99
|
2.52
|
2.73
|
1.28
|
12.04
|
|||||
|
Total Assets
|
20.88
|
20.88
|
13.89
|
14.89
|
11.84
|
13.33
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
12.96
|
12.96
|
2.30
|
2.46
|
1.04
|
11.83
|
|||||
|
Contingent Liabilities
|
--
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.87
|
0.20
|
-3.76
|
-1.03
|
3.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
13.70
|
0.17
|
3.34
|
-9.82
|
0.16
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
10.82
|
0.37
|
-0.42
|
-10.85
|
3.61
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-14.79
|
325.33
|
-16.33
|
-41.36
|
-36.13
|
53.99
|
|||||
|
Cash EPS (₹)
|
--
|
327.24
|
-13.19
|
-37.70
|
-31.84
|
58.86
|
|||||
|
Adjusted Book Value (₹)
|
--
|
842.78
|
557.83
|
596.74
|
473.36
|
532.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-117.31
|
8.20
|
-153.31
|
-41.97
|
141.55
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
330.97
|
18.42
|
-118.22
|
-34.35
|
150.60
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
61.90
|
-1.73
|
-10.14
|
-9.48
|
14.40
|
|||||
|
ROE (%)
|
-2.10
|
46.46
|
-2.83
|
-7.73
|
-7.18
|
10.69
|
|||||
|
ROA (%)
|
46.57
|
45.90
|
-2.81
|
-7.75
|
-7.11
|
10.42
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
13.81
|
|||||
|
Net Margin (%)
|
999.63
|
868.17
|
-38.09
|
-98.42
|
-318.95
|
14.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
16.35
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-36.71
|
|||||
|
EBIT Growth (%)
|
33.87
|
-13.06
|
-7.76
|
16.88
|
-218.72
|
338.99
|
|||||
|
Net Profit Growth (%)
|
15.74
|
2,092.68
|
60.53
|
-14.48
|
-166.91
|
395.93
|
|||||
|
EPS Growth (%)
|
1,983.02
|
2,092.68
|
60.53
|
-14.48
|
-166.91
|
395.93
|
|||||
|
Book Value Growth (%)
|
--
|
51.08
|
-6.52
|
26.07
|
-11.11
|
11.40
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-51.12
|
22.99
|
3.93
|
3.55
|
0.67
|
-6.08
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
405.97
|
417.71
|
11.27
|
10.24
|
5.38
|
56.63
|
|||||
|
Quick Ratio
|
405.97
|
417.71
|
11.27
|
10.05
|
5.16
|
56.38
|
|||||
|
Interest Coverage
|
137.65
|
103.82
|
-222.73
|
-1,022.08
|
-778.93
|
91.42
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.69
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
18.76
|
|||||
|
Payable days
|
--
|
--
|
1,176.98
|
--
|
--
|
14.36
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
4.40
|