Market cap
₹143 Cr
Revenue (TTM)
₹142 Cr
P/E Ratio
15.3
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
141.58
|
14.09
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
143.33
|
15.05
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
127.35
|
13.34
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
14.22
|
0.75
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
2.30
|
0.55
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
11.93
|
0.19
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.59
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.75
|
0.97
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.09
|
1.09
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.04
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
12.05
|
1.11
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-2.92
|
-0.39
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.24
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
9.38
|
0.71
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
173.39
|
163.79
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-2.92
|
22.19
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.54
|
3.67
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
21.06
|
15.81
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
222.92
|
205.65
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
164.45
|
163.35
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
57.41
|
42.11
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
222.93
|
205.65
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
10.49
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
36.35
|
26.30
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.71
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-164.43
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
164.66
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.48
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.59
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.60
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
11.14
|
10.39
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.10
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
5.46
|
0.68
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.62
|
0.54
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
8.43
|
1.38
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.41
|
7.37
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.80
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
156.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
432.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
264.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
6,964.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.28
|
212.83
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.82
|
0.93
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.34
|
93.66
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
9.91
|
9.62
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
26.20
|
15.07
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
8.00
|
7.38
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
143.26
|
151.62
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.73
|
2.66
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.95
|
1.88
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
23.11
|
17.50
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.27
|
117.88
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.66
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
430.27
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
322.66
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
209.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
543.66
|
--
|
--
|
--
|
--
|