Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.82
|
0.91
|
0.72
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.82
|
0.91
|
0.72
|
--
|
--
|
0.01
|
|||||
|
Total Expenditure
|
0.82
|
0.92
|
0.73
|
0.05
|
0.06
|
0.06
|
|||||
|
EBITDA
|
0.00
|
0.00
|
-0.01
|
-0.05
|
-0.06
|
-0.06
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.00
|
0.00
|
-0.01
|
-0.05
|
-0.06
|
-0.06
|
|||||
|
Interest
|
0.00
|
--
|
--
|
0.00
|
0.00
|
0.02
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
-0.01
|
-0.05
|
-0.06
|
-0.07
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.00
|
0.00
|
-0.01
|
-0.05
|
-0.06
|
-0.07
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.32
|
-0.32
|
-0.32
|
-0.31
|
-0.26
|
-0.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.07
|
0.07
|
0.07
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.43
|
0.41
|
0.38
|
0.31
|
0.26
|
0.21
|
|||||
|
Total Liabilities
|
0.18
|
0.16
|
0.13
|
0.00
|
0.00
|
--
|
Assets (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.18
|
0.16
|
0.13
|
0.00
|
0.00
|
--
|
|||||
|
Total Assets
|
0.18
|
0.16
|
0.13
|
0.00
|
0.00
|
--
|
|||||
|
Total Debt*
|
0.07
|
0.07
|
0.07
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.25
|
-0.25
|
-0.25
|
-0.31
|
-0.26
|
-0.21
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
-0.06
|
-0.06
|
-0.06
|
-0.06
|
-0.05
|
-0.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-1.32
|
-0.61
|
-13.03
|
-4,970.00
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-0.25
|
-0.10
|
-1.19
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-0.27
|
-0.10
|
-1.19
|
--
|
--
|
-527.41
|
|||||
|
Cash Profit Margin (%)
|
-0.27
|
-0.10
|
-1.19
|
--
|
--
|
--
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.13
|
26.25
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-132.43
|
89.91
|
82.22
|
11.80
|
11.70
|
45.88
|
|||||
|
Net Profit Growth (%)
|
-151.15
|
89.91
|
82.62
|
10.13
|
22.33
|
38.25
|
|||||
|
EPS Growth (%)
|
-100.00
|
88.41
|
82.57
|
10.00
|
22.65
|
38.25
|
|||||
|
Book Value Growth (%)
|
-0.68
|
-0.27
|
-2.77
|
-18.95
|
-26.67
|
-52.43
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
-3.74
|
-5.78
|
-2.09
|
-7.07
|
-6.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2,495.27
|
-1,444.62
|
-221.31
|
-13.37
|
-33.60
|
-25.60
|
|||||
|
Close Price (₹)
|
--
|
0.24
|
0.37
|
0.13
|
0.37
|
0.25
|
|||||
|
High Price (₹)
|
--
|
0.38
|
0.37
|
0.66
|
0.41
|
0.75
|
|||||
|
Low Price (₹)
|
--
|
0.19
|
0.08
|
0.11
|
0.07
|
0.25
|
|||||
|
Market Cap (₹ Cr)
|
--
|
1.20
|
1.85
|
--
|
--
|
--
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.22
|
-0.22
|
-0.22
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.41
|
0.38
|
0.34
|
0.00
|
0.00
|
--
|
|||||
|
Quick Ratio
|
0.41
|
0.38
|
0.34
|
0.00
|
0.00
|
--
|
|||||
|
Interest Coverage
|
-12.42
|
--
|
--
|
-44.18
|
-275.50
|
-2.19
|
Operating Efficiency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.20
|
15.66
|
16.71
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
4.94
|
6.37
|
10.92
|
--
|
--
|
--
|
|||||
|
Receivable days
|
66.84
|
52.74
|
60.99
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
66.84
|
--
|
--
|
--
|
--
|
--
|