Market cap
₹21 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.22
|
0.26
|
0.23
|
0.06
|
0.09
|
0.17
|
|||||
|
Total Income
|
0.37
|
1.04
|
0.42
|
0.23
|
0.30
|
0.44
|
|||||
|
Total Expenditure
|
0.69
|
1.38
|
0.84
|
0.67
|
0.55
|
0.69
|
|||||
|
EBITDA
|
-0.46
|
-1.12
|
-0.61
|
-0.61
|
-0.46
|
-0.52
|
|||||
|
Depreciation
|
0.19
|
0.09
|
0.09
|
4.95
|
9.92
|
9.91
|
|||||
|
EBIT
|
-0.65
|
-1.21
|
-0.70
|
-5.56
|
-10.39
|
-10.43
|
|||||
|
Interest
|
1.11
|
0.24
|
0.14
|
0.62
|
0.23
|
0.27
|
|||||
|
Other Income
|
0.15
|
0.78
|
0.18
|
0.18
|
0.21
|
0.27
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.61
|
-0.68
|
-0.66
|
-6.01
|
-10.40
|
-10.43
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.61
|
-0.68
|
-0.66
|
-6.01
|
-10.40
|
-10.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.61
|
-0.68
|
-0.66
|
-6.01
|
-10.40
|
-10.43
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.21
|
10.03
|
10.71
|
11.37
|
17.38
|
22.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
121.66
|
121.32
|
120.48
|
120.52
|
120.52
|
120.47
|
|||||
|
Current Liabilities
|
12.88
|
12.74
|
11.14
|
10.47
|
9.21
|
14.18
|
|||||
|
Total Liabilities
|
143.75
|
144.09
|
142.33
|
142.36
|
147.10
|
156.88
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
142.73
|
142.83
|
141.22
|
141.31
|
146.40
|
156.23
|
|||||
|
Current Assets
|
1.02
|
1.26
|
1.11
|
1.04
|
0.70
|
0.65
|
|||||
|
Total Assets
|
143.75
|
144.09
|
142.33
|
142.36
|
147.10
|
156.88
|
|||||
|
Total Debt*
|
--
|
14.52
|
14.00
|
13.11
|
12.01
|
11.33
|
|||||
|
Net Current Assets
|
-11.86
|
-11.47
|
-10.03
|
-9.42
|
-8.51
|
-13.53
|
|||||
|
Contingent Liabilities
|
--
|
2.58
|
0.55
|
0.99
|
1.29
|
1.29
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.20
|
0.00
|
0.00
|
0.10
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.70
|
--
|
-0.01
|
-0.10
|
-0.03
|
|||||
|
Cash from Financing Activities
|
--
|
0.78
|
--
|
--
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.28
|
0.00
|
-0.01
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
-0.09
|
-0.09
|
-0.79
|
-1.37
|
-1.38
|
|||||
|
Cash EPS (₹)
|
-0.21
|
-0.08
|
-0.07
|
-0.14
|
-0.06
|
-0.07
|
|||||
|
Adjusted Book Value (₹)
|
1.05
|
1.32
|
1.41
|
1.50
|
2.29
|
2.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.16
|
0.00
|
--
|
0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
0.01
|
0.00
|
0.01
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.75
|
-2.10
|
-19.99
|
-32.32
|
-26.55
|
|||||
|
ROE (%)
|
-16.73
|
-6.52
|
-5.94
|
-41.80
|
-52.51
|
-38.00
|
|||||
|
ROA (%)
|
-1.13
|
-0.47
|
-0.46
|
-4.15
|
-6.84
|
-6.45
|
|||||
|
EBIT Margin (%)
|
-293.27
|
-465.94
|
-297.40
|
-10,091.47
|
-11,979.29
|
-6,151.86
|
|||||
|
Net Margin (%)
|
-431.37
|
-64.75
|
-156.97
|
-2,606.77
|
-3,476.29
|
-2,390.82
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-223.59
|
-239.76
|
-1,921.05
|
-550.95
|
-310.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.89
|
10.98
|
326.32
|
-36.44
|
-48.87
|
4,642.12
|
|||||
|
EBIT Growth (%)
|
32.58
|
-73.88
|
87.44
|
46.46
|
0.43
|
3.06
|
|||||
|
Net Profit Growth (%)
|
-22.92
|
-3.14
|
89.09
|
42.24
|
0.31
|
4.81
|
|||||
|
EPS Growth (%)
|
-22.87
|
-3.12
|
89.09
|
42.23
|
0.32
|
4.81
|
|||||
|
Book Value Growth (%)
|
--
|
-6.38
|
-5.77
|
-34.58
|
-21.86
|
-31.94
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.58
|
2.53
|
5.76
|
1.66
|
1.57
|
1.56
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-118.38
|
-117.21
|
-178.64
|
-73.53
|
-158.30
|
-180.05
|
|||||
|
Close Price (₹)
|
3.03
|
3.35
|
8.14
|
2.49
|
3.61
|
4.58
|
|||||
|
High Price (₹)
|
5.26
|
10.84
|
12.46
|
4.41
|
5.93
|
6.85
|
|||||
|
Low Price (₹)
|
1.83
|
3.32
|
2.28
|
2.28
|
3.02
|
2.85
|
|||||
|
Market Cap (₹ Cr)
|
20.61
|
25.38
|
61.68
|
18.87
|
27.35
|
34.70
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.70
|
1.45
|
1.31
|
1.15
|
0.69
|
0.51
|
|||||
|
Short term debt to equity ratio
|
--
|
0.84
|
0.83
|
0.72
|
0.42
|
0.31
|
|||||
|
Current Ratio
|
0.08
|
0.10
|
0.10
|
0.10
|
0.08
|
0.05
|
|||||
|
Quick Ratio
|
0.08
|
0.10
|
0.10
|
0.10
|
0.07
|
0.04
|
|||||
|
Interest Coverage
|
-0.46
|
-1.76
|
-3.70
|
-8.64
|
-44.40
|
-37.49
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.59
|
3.22
|
3.58
|
15.25
|
9.74
|
4.98
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
11.76
|
13.05
|
55.80
|
35.56
|
18.18
|
|||||
|
Inventory Days
|
--
|
47.53
|
52.60
|
425.35
|
242.36
|
63.44
|
|||||
|
Payable days
|
--
|
--
|
--
|
1,187.70
|
-1,746.92
|
1,857.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
65.65
|
-706.55
|
2,024.85
|
-1,776.08
|