Torrent Power Peer Comparison
NSE: TORNTPOWER | BSE: 532779
₹1,169.00
As on 23-Oct-2026IST
Market cap
₹59,022 Cr
Revenue (TTM)
₹29,184 Cr
P/E Ratio
25.4
P/B Ratio
3
Div. Yield
1.7 %
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
59,022 | 2,29,911 | 1,49,182 | 1,10,559 | 26,588 |
Revenue (₹ Cr) |
29,184 | 47,033 | 33,960 | 63,445 | 2,920 |
Net Profit (₹ Cr) |
2,389.63 | 15,981.43 | 3,897.19 | 4,436.47 | 183.76 |
Net Margin (%) |
8.11 | 39.79 | 16.09 | 6.80 | 6.25 |
RoE (%) |
12.27 | 19.04 | 18.97 | 10.17 | 27.30 |
Price to Earnings |
25.40 | 14.46 | 40.23 | 28.62 | 144.69 |
Price-To-Book |
2.99 | 2.21 | 4.77 | 2.73 | 34.38 |
Income Statement (₹ Cr)
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Operating Revenue
|
29,184.09 | 47,033.37 | 33,959.54 | 63,444.78 | 2,920.36 |
|
Total Income
|
29,482.69 | 47,936.73 | 34,624.05 | 65,214.53 | 2,940.95 |
|
Total Expenditure
|
23,587.84 | 8,664.57 | 23,315.54 | 48,805.73 | 2,584.85 |
|
EBITDA
|
5,596.25 | 38,368.80 | 10,644.00 | 14,639.05 | 335.51 |
|
Depreciation
|
1,622.89 | 13,027.68 | 2,189.93 | 4,910.04 | 34.12 |
|
EBIT
|
3,973.36 | 25,341.12 | 8,454.07 | 9,729.01 | 301.39 |
|
Interest
|
1,015.34 | 8,536.24 | 4,199.27 | 5,384.35 | 55.13 |
|
Other Income
|
298.60 | 903.36 | 664.51 | 1,769.75 | 20.59 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -94.17 | -14.17 |
|
Profit before Tax
|
3,256.62 | 17,708.24 | 4,919.31 | 6,020.24 | 252.68 |
|
Provision for Tax
|
866.99 | -1,366.56 | -651.19 | 1,583.77 | 68.92 |
|
Profit after Tax
|
2,389.63 | 19,074.80 | 5,570.50 | 4,436.47 | 183.76 |
Liabilities (₹ Cr)
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,075.33 | 1,00,494.03 | 31,303.51 | 39,467.21 | 774.42 |
|
Minority Interest
|
-65.79 | 0.00 | -189.19 | -1,392.84 | 0.00 |
|
Non-Current Liabilities
|
15,771.44 | 1,43,036.93 | 54,241.93 | 88,410.14 | 598.42 |
|
Current Liabilities
|
9,713.09 | 51,196.30 | 16,559.84 | 39,223.57 | 970.99 |
|
Total Liabilities
|
45,045.07 | 3,00,499.93 | 92,756.75 | 1,74,564.24 | 2,343.83 |
Assets (₹ Cr)
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
32,163.02 | 2,23,671.64 | 49,942.82 | 1,12,225.48 | 399.17 |
|
Current Assets
|
9,239.42 | 30,658.12 | 20,731.45 | 30,571.05 | 1,679.66 |
|
Total Assets
|
45,045.07 | 3,00,499.93 | 92,756.75 | 1,74,564.24 | 2,343.83 |
|
Total Debt*
|
13,732.93 | 1,48,009.01 | 51,314.37 | 71,122.40 | 443.76 |
|
Net Current Assets
|
-473.67 | -20,538.18 | 4,171.61 | -8,652.52 | 708.67 |
|
Contingent Liabilities
|
480.20 | 7,372.81 | 1,799.21 | 4,295.13 | 278.92 |
Cashflow (₹ Cr)
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,464.17 | 40,935.36 | 10,996.68 | 5,993.33 | 224.50 |
|
Cash Flow from Investing Activities
|
-8,087.65 | -35,310.24 | -14,082.88 | -14,193.38 | -92.97 |
|
Cash from Financing Activities
|
3,100.98 | -4,006.26 | 2,630.32 | 7,782.63 | -35.45 |
|
Net Cash Inflow / Outflow
|
477.50 | 1,618.86 | -455.88 | -417.42 | 96.08 |
Ratios
Profitability Ratios
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.37 | 9.74 | 9.71 | 11.63 | 31.01 |
|
ROE (%)
|
12.27 | 19.04 | 18.97 | 10.17 | 27.30 |
|
ROA (%)
|
5.84 | 6.80 | 5.99 | 2.67 | 8.59 |
|
EBIT Margin (%)
|
13.61 | 53.88 | 24.89 | 15.33 | 10.32 |
|
Net Margin (%)
|
8.11 | 39.79 | 16.09 | 6.80 | 6.25 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.09 | 2.29 | 32.55 | -4.19 | 9.56 |
|
EBIT Growth (%)
|
16.71 | -1.68 | 51.82 | 6.74 | -12.37 |
|
Net Profit Growth (%)
|
-14.77 | 26.66 | 131.03 | 5.24 | -29.50 |
|
EPS Growth (%)
|
-16.14 | 27.64 | 138.77 | -5.03 | -20.95 |
|
Book Value Growth (%)
|
8.29 | 8.45 | 15.22 | 10.00 | 38.75 |
Valuation Ratios
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.40 | 12.11 | 27.50 | 28.18 | 135.95 |
|
Price / Book Value
|
2.99 | 2.21 | 4.77 | 2.73 | 34.38 |
|
Dividend Yield (%)
|
1.71 | 3.64 | 0.00 | 0.72 | 0.00 |
|
EV/EBITDA
|
12.58 | 9.61 | 18.26 | 11.39 | 79.50 |
|
Market Cap (₹ Cr)
|
65,823.04 | 2,75,485.60 | 1,12,222.59 | 1,20,992.85 | 20,184.69 |
Solvency Ratios
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.62 | 1.20 | 1.57 | 1.56 | 0.57 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.18 | 0.09 | -- |
|
Current Ratio
|
0.95 | 0.60 | 1.25 | 0.78 | 1.73 |
|
Quick Ratio
|
0.90 | 0.56 | 1.22 | 0.65 | 1.30 |
|
Interest Coverage
|
4.21 | 3.07 | 2.17 | 2.12 | 5.58 |
Operating Efficiency Ratios
| Torrent Power | Power Grid | Adani Energy | Tata Power | Schneider Electric | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.98 | 24.82 | 21.91 | 11.45 | 27.83 |
|
Asset Turnover
|
0.71 | 0.17 | 0.37 | 0.38 | 1.37 |
|
Receivable days
|
29.56 | 76.69 | 65.83 | 29.62 | 92.97 |
|
Inventory Days
|
7.34 | 15.34 | 8.56 | 28.30 | 47.72 |
|
Payable days
|
-- | -- | -- | 0.00 | 112.85 |
|
Cash Conversion Cycle
|
-- | -- | -- | 57.92 | 27.85 |