Tirupati Sarjan Peer Comparison

BSE: 531814

₹8.45

₹0.28 (3.43%)

As on 31-Aug-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹220 Cr

P/E Ratio

5.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	28	21,744	21,399	13,420	8,399
Revenue (₹ Cr)	220	2,551	5,532	5,617	200
Net Profit (₹ Cr)	5.04	575.14	783.78	231.13	12.11
Net Margin (%)	2.28	21.89	13.62	3.98	4.08
RoE (%)	5.44	11.36	10.15	4.94	0.49
Price to Earnings	5.52	37.58	30.79	58.19	726.37
Price-To-Book	0.29	3.67	3.02	2.81	3.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	221.67	2,059.97	5,074.21	4,038.69	160.49
Total Income	223.25	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	209.40	1,568.30	3,660.00	3,744.37	116.09
EBITDA	12.27	491.67	1,414.21	294.33	44.40
Depreciation	1.12	30.46	288.78	89.83	34.10
EBIT	11.15	461.21	1,125.43	204.50	10.30
Interest	5.28	10.99	495.49	195.57	61.87
Other Income	1.58	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	7.45	490.53	869.27	133.00	37.62
Provision for Tax	2.29	68.99	188.80	38.32	11.19
Profit after Tax	5.16	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	89.23	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	39.95	555.58	4,307.24	696.58	2,389.77
Current Liabilities	68.37	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	197.55	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	88.09	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	109.46	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	197.55	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	47.31	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	41.09	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	89.91	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	16.75	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	1.59	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-16.96	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	1.38	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	9.07	11.26	13.82	6.49	3.33
ROE (%)	5.95	10.78	14.94	2.68	1.55
ROA (%)	2.47	8.35	3.48	0.62	0.52
EBIT Margin (%)	6.25	25.82	32.59	10.36	83.24
Net Margin (%)	2.31	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	2.83	21.94	19.10	4.57	37.71

Growth Ratios

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	14.41	38.88	3.63	30.41	72.67
EBIT Growth (%)	-2.21	43.29	21.42	5.13	196.20
Net Profit Growth (%)	30.56	59.35	69.68	92.79	147.95
EPS Growth (%)	30.56	59.49	43.74	75.65	188.46
Book Value Growth (%)	6.12	13.79	60.63	81.40	91.69

Valuation Ratios

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	8.77	39.65	26.11	138.26	153.60
Price / Book Value	0.51	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	6.37	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	45.20	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.53	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.17	0.01	0.04	0.05	--
Current Ratio	1.60	5.43	1.21	1.25	2.00
Quick Ratio	0.61	3.08	0.43	0.29	0.92
Interest Coverage	2.41	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Tirupati Sarjan	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	14.37	6.11	12.40	4.61	9.04
Asset Turnover	1.06	0.41	0.26	0.26	0.03
Receivable days	58.28	19.97	40.59	15.86	25.61
Inventory Days	124.68	227.43	597.70	932.17	3,204.38
Payable days	107.09	4.84	360.25	126.91	0.00
Cash Conversion Cycle	75.86	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.