Market cap
₹28 Cr
Revenue (TTM)
₹220 Cr
P/E Ratio
5.5
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -58.90 | 6.73 | 4.03 | 11.27 | 25.52 |
| EBIT | 48.36 | 34.56 | -7.80 | -4.79 | 0.37 |
| Net Profit | -1.18 | 27.75 | 0.58 | 17.24 | 19.61 |
| EPS | 9.76 | 27.76 | 0.50 | 17.21 | 19.59 |
| Book Value | -- | -- | 6.13 | 4.99 | 3.82 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 5.87 | 8.31 | 4.41 | 5.03 | 5.86 |
| Net Margin
| 2.08 | 1.95 | 2.28 | 2.31 | 2.02 |
| Return on equity
| 4.87 | 3.67 | 5.44 | 5.95 | 4.81 |
| Return on Capital
| 9.09 | 8.82 | -- | 9.07 | 9.17 |
| Return on Assets
| 1.97 | 1.50 | 2.64 | 2.47 | 1.84 |
| Debt to Equity (x)
| -- | -- | 0.25 | 0.53 | 0.71 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
9.07
|
9.17
|
9.04
|
8.83
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
5.44
Lower than Peers by 1.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
5.44
|
5.95
|
4.81
|
3.84
|
2.22
|
|
Peer Median
|
7.00
|
7.77
|
--
|
--
|
--
|
ROA
2.64
Lower than Peers by 0.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
2.64
|
2.47
|
1.84
|
1.59
|
0.97
|
|
Peer Median
|
2.73
|
2.93
|
--
|
--
|
--
|
EBIT Margin
4.41
Lower than Peers by 10.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
4.41
|
5.03
|
5.86
|
6.72
|
10.50
|
|
Peer Median
|
15.14
|
18.70
|
--
|
--
|
--
|
Net Margin
2.28
Lower than Peers by 9.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
2.28
|
2.31
|
2.02
|
1.91
|
1.81
|
|
Peer Median
|
11.80
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
2.83
|
2.71
|
2.59
|
2.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.03
Lower than Peers by 17.82
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
4.03
|
14.41
|
23.36
|
72.16
|
38.20
|
|
Peer Median
|
21.85
|
23.33
|
--
|
--
|
--
|
EBIT Growth
-7.80
Lower than Peers by 23.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
-7.80
|
-1.78
|
7.51
|
10.20
|
7.95
|
|
Peer Median
|
16.17
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
0.58
Lower than Peers by 21.30
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
0.58
|
30.56
|
30.64
|
79.10
|
48.42
|
|
Peer Median
|
21.88
|
27.96
|
--
|
--
|
--
|
EPS Growth
0.50
Lower than Peers by 18.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
0.50
|
30.56
|
30.65
|
79.10
|
48.40
|
|
Peer Median
|
18.72
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
6.12
|
4.93
|
3.92
|
2.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.25
Higher than Peers by 0.09
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
0.25
|
0.53
|
0.71
|
0.70
|
0.65
|
|
Peer Median
|
0.17
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
0.17
|
0.23
|
0.20
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.63
Lower than Peers by 0.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
1.63
|
1.60
|
1.53
|
1.40
|
1.52
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.58
Lower than Peers by 0.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
0.58
|
0.61
|
0.56
|
0.59
|
0.27
|
|
Peer Median
|
0.66
|
0.61
|
--
|
--
|
--
|
Interest Coverage
2.73
Lower than Peers by 0.60
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
2.73
|
2.41
|
1.89
|
1.54
|
1.25
|
|
Peer Median
|
3.34
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.02
Higher than Peers by 1.77
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
12.02
|
14.37
|
20.09
|
27.80
|
9.10
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
1.15
Higher than Peers by 0.96
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
1.15
|
1.06
|
0.91
|
0.83
|
0.52
|
|
Peer Median
|
0.19
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
58.28
|
77.80
|
60.39
|
40.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
124.68
|
144.16
|
161.91
|
268.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
107.09
|
124.04
|
161.84
|
270.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
75.86
|
97.92
|
60.47
|
38.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.50
Lower than Peers by 25.56
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
5.50
|
8.77
|
10.31
|
9.92
|
14.20
|
|
Peer Median
|
31.06
|
53.10
|
--
|
--
|
--
|
Price / Book Value
0.29
Lower than Peers by 2.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
0.29
|
0.51
|
0.48
|
0.37
|
0.31
|
|
Peer Median
|
2.80
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
5.26
|
6.37
|
6.90
|
6.46
|
5.87
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
28
Lower than Peers by 3,197
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Sarjan
|
28
|
45
|
41
|
30
|
24
|
|
Peer Median
|
3,225
|
3,351
|
--
|
--
|
--
|