Thakral Services Peer Comparison

BSE: 509015

₹13.31

₹0.61 (4.80%)

As on 06-Nov-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

520.6

P/B Ratio

-1.7

Div. Yield

0 %

Edit

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Market cap (₹ Cr)	16	50,659	488	45
Revenue (₹ Cr)	1	5,710	47	51
Net Profit (₹ Cr)	0.03	593.18	14.50	2.24
Net Margin (%)	2.44	10.36	25.30	4.28
RoE (%)	--	22.29	28.11	4.13
Price to Earnings	520.65	85.45	33.66	20.15
Price-To-Book	-1.69	13.81	8.34	0.85

Income Statement (₹ Cr)

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Operating Revenue	0.74	4,220.81	27.85	47.75
Total Income	1.09	4,236.74	32.45	48.90
Total Expenditure	1.12	3,657.77	12.51	41.34
EBITDA	-0.38	563.04	15.34	6.40
Depreciation	--	56.02	6.83	0.73
EBIT	-0.38	507.02	8.50	5.67
Interest	0.00	30.20	3.88	0.27
Other Income	0.35	15.93	4.60	1.15
Exceptional Items	--	248.63	--	-0.73
Profit before Tax	-0.03	492.75	9.23	5.82
Provision for Tax	--	124.79	1.77	1.44
Profit after Tax	-0.03	367.96	7.45	4.38

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Shareholder's Funds	-9.21	1,876.86	44.64	51.89
Minority Interest	--	--	0.08	--
Non-Current Liabilities	8.12	105.58	68.32	0.68
Current Liabilities	2.28	1,977.94	175.99	8.99
Total Liabilities	1.19	3,991.00	289.04	61.56

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Non-Current Assets	0.11	928.23	223.87	11.24
Current Assets	1.08	3,032.14	65.17	50.32
Total Assets	1.19	3,991.00	289.04	61.56
Total Debt*	8.11	189.00	85.21	0.00
Net Current Assets	-1.20	1,054.20	-110.83	41.33
Contingent Liabilities	0.76	399.32	0.04	--

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Cash From Operating Activities	-0.10	13.47	129.15	6.40
Cash Flow from Investing Activities	0.03	-140.56	-182.18	-0.36
Cash from Financing Activities	-0.22	156.43	56.96	-4.61
Net Cash Inflow / Outflow	-0.32	29.34	3.93	1.43

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
ROCE (%)	0.00	29.48	13.87	11.65
ROE (%)	0.00	25.68	23.12	8.78
ROA (%)	-2.15	10.34	4.18	7.13
EBIT Margin (%)	-3.90	13.72	71.61	15.82
Net Margin (%)	-2.89	8.69	22.97	8.96
Cash Profit Margin (%)	-4.25	9.04	51.30	10.71

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Revenue Growth (%)	44.25	35.64	69.94	-13.28
EBIT Growth (%)	88.43	124.07	207.90	8.97
Net Profit Growth (%)	87.55	4.72	108.41	5.51
EPS Growth (%)	87.58	-2.38	108.12	5.51
Book Value Growth (%)	-0.51	84.95	45.79	6.60

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Price / Earnings	0.00	57.55	28.01	16.61
Price / Book Value	-1.97	11.38	5.47	1.41
Dividend Yield (%)	0.00	0.09	0.16	1.64
EV/EBITDA	-901.05	36.56	14.44	8.56
Market Cap (₹ Cr)	18.11	21,176.24	209.09	72.75

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Debt to Equity	-0.88	0.10	2.23	0.00
Short term debt to equity ratio	--	0.06	0.00	--
Current Ratio	0.47	1.53	0.37	5.60
Quick Ratio	0.47	0.98	0.37	4.42
Interest Coverage	-11.12	17.31	3.38	22.36

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Debtors to sales (%)	41.46	33.27	72.52	39.08
Asset Turnover	0.51	1.32	0.16	0.78
Receivable days	90.70	95.11	200.49	143.64
Inventory Days	0.00	76.85	1.55	85.26
Payable days	7,487.35	178.67	4.11	45.43
Cash Conversion Cycle	-6,094.67	-6.71	266.24	183.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.