Thakral Services Peer Comparison

BSE: 509015

₹15.96

₹0.76 (5.00%)

As on 22-Sep-2026 10:09IST

Market cap

₹18 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

594.6

P/B Ratio

-1.9

Div. Yield

0 %

Edit

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Market cap (₹ Cr)	18	41,259	406	56
Revenue (₹ Cr)	1	4,883	38	51
Net Profit (₹ Cr)	0.03	477.28	10.85	2.24
Net Margin (%)	2.44	9.75	24.03	4.28
RoE (%)	--	27.56	26.84	4.13
Price to Earnings	594.58	86.45	37.40	25.20
Price-To-Book	-1.94	20.47	7.32	1.06

Income Statement (₹ Cr)

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Operating Revenue	0.76	4,883.19	38.15	50.75
Total Income	1.23	4,896.14	45.15	52.17
Total Expenditure	1.20	4,174.30	16.78	48.03
EBITDA	-0.43	708.90	21.37	2.72
Depreciation	0.00	58.52	9.75	0.65
EBIT	-0.43	650.38	11.62	2.07
Interest	0.00	24.00	4.94	0.12
Other Income	0.46	12.95	7.00	1.42
Exceptional Items	0.00	0.00	0.00	0.00
Profit before Tax	0.03	639.32	13.68	3.37
Provision for Tax	0.00	162.04	2.63	1.14
Profit after Tax	0.03	477.28	11.05	2.24

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Shareholder's Funds	-9.21	1,876.86	44.75	53.47
Minority Interest	0.00	0.00	0.00	0.00
Non-Current Liabilities	8.12	136.20	68.43	0.64
Current Liabilities	2.28	1,977.94	175.93	14.61
Total Liabilities	1.74	3,174.54	--	61.56

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Non-Current Assets	0.00	846.68	224.49	10.96
Current Assets	1.08	3,032.14	64.61	57.77
Total Assets	1.74	3,174.54	--	61.56
Total Debt*	8.34	464.90	--	0.00
Net Current Assets	-1.20	1,054.20	-111.32	43.16
Contingent Liabilities	0.60	123.39	--	--

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Cash From Operating Activities	-0.36	27.21	--	6.40
Cash Flow from Investing Activities	0.03	-1.20	--	-0.36
Cash from Financing Activities	0.52	-18.95	--	-4.61
Net Cash Inflow / Outflow	0.18	7.06	--	1.43

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
ROCE (%)	0.00	41.16	--	11.65
ROE (%)	0.00	27.56	27.30	4.13
ROA (%)	2.05	23.92	6.19	3.40
EBIT Margin (%)	-56.88	13.32	30.46	4.08
Net Margin (%)	2.44	9.75	24.47	4.28
Cash Profit Margin (%)	-49.29	0.00	0.00	0.00

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Revenue Growth (%)	95.14	51.85	275.71	8.97
EBIT Growth (%)	33.02	182.12	184.99	-59.23
Net Profit Growth (%)	113.16	31.94	245.31	-51.47
EPS Growth (%)	113.16	23.12	238.83	-51.47
Book Value Growth (%)	-2.89	137.12	--	6.60

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Price / Earnings	594.56	85.99	35.81	25.20
Price / Book Value	-1.94	20.47	7.30	1.06
Dividend Yield (%)	0.00	0.05	0.08	2.33
EV/EBITDA	-59.15	58.19	20.45	17.74
Market Cap (₹ Cr)	34.99	0.00	--	72.75

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Debt to Equity	-0.88	0.03	1.46	0.00
Short term debt to equity ratio	--	0.41	--	--
Current Ratio	0.47	1.53	0.37	3.95
Quick Ratio	0.47	0.97	0.37	2.99
Interest Coverage	-73.44	27.64	3.77	30.06

	Thakral Services	Aditya Infotech	Trishakti Electronics	Adtech Systems
Debtors to sales (%)	40.24	28.76	52.94	32.35
Asset Turnover	0.52	2.45	0.21	0.77
Receivable days	1,392.69	89.74	--	143.64
Inventory Days	0.00	69.82	--	85.26
Payable days	7,487.35	145.18	--	45.43
Cash Conversion Cycle	-6,094.67	14.38	--	183.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.