Market cap
₹17 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
550.4
P/B Ratio
-1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -49.24 | 16.08 | 95.14 | -65.92 | -46.25 |
| EBIT | -491.67 | -62.07 | 33.02 | 24.50 | 12.66 |
| Net Profit | -110.66 | 82.67 | 95.14 | -65.80 | -46.00 |
| EPS | -110.68 | 82.63 | 113.12 | 26.10 | 15.02 |
| Book Value | -- | -- | -2.89 | -234.66 | -235.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -61.57 | -42.30 | -56.88 | -149.99 | -15.82 |
| Net Margin
| -18.64 | -16.16 | 2.44 | -24.48 | -14.08 |
| Return on equity
| 0.00 | -33.90 | -- | 0.00 | 0.00 |
| Return on Capital
| -47.37 | -37.43 | -- | 0.00 | -104.69 |
| Return on Assets
| -19.87 | -16.65 | 2.05 | -7.59 | -32.84 |
| Debt to Equity (x)
| -- | -- | -0.88 | -0.91 | -0.88 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
--
|
-104.69
|
-37.44
|
-26.01
|
|
Peer Median
|
--
|
7.68
|
3.74
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.79
|
4.79
|
2.17
|
--
|
--
|
ROA
2.05
Lower than Peers by 3.16
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
2.05
|
-7.59
|
-32.84
|
-19.16
|
-13.58
|
|
Peer Median
|
5.21
|
3.45
|
1.01
|
--
|
--
|
EBIT Margin
-56.88
Lower than Peers by 64.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
-56.88
|
-149.99
|
-15.82
|
-18.90
|
-15.47
|
|
Peer Median
|
7.78
|
24.64
|
-2.49
|
--
|
--
|
Net Margin
2.44
Lower than Peers by 4.74
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
2.44
|
-24.48
|
-14.08
|
-17.35
|
-14.00
|
|
Peer Median
|
7.19
|
0.47
|
1.42
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
-49.29
|
-12.87
|
-13.82
|
-13.09
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
95.14
Higher than Peers by 98.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
95.14
|
-97.91
|
33.02
|
11.12
|
0.03
|
|
Peer Median
|
-2.93
|
-13.28
|
42.47
|
--
|
--
|
EBIT Growth
33.02
Lower than Peers by 59.81
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
33.02
|
80.15
|
-11.32
|
-35.81
|
-36.68
|
|
Peer Median
|
92.83
|
493.92
|
40.22
|
--
|
--
|
Net Profit Growth
95.14
Higher than Peers by 3.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
95.14
|
92.80
|
-7.60
|
-38.80
|
-26.16
|
|
Peer Median
|
92.14
|
399.72
|
45.13
|
--
|
--
|
EPS Growth
113.12
Higher than Peers by 24.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
113.12
|
92.80
|
-7.60
|
-38.80
|
-26.16
|
|
Peer Median
|
88.87
|
110.19
|
29.26
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
-2.89
|
-67.23
|
-158.13
|
-1,162.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.88
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
-0.88
|
-0.91
|
-0.88
|
-2.44
|
-5.31
|
|
Peer Median
|
--
|
0.27
|
0.25
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.47
Lower than Peers by 1.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
0.47
|
0.64
|
0.81
|
1.86
|
2.05
|
|
Peer Median
|
1.53
|
1.75
|
2.07
|
--
|
--
|
Quick Ratio
0.47
Lower than Peers by 0.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
0.47
|
0.64
|
0.81
|
1.52
|
1.71
|
|
Peer Median
|
0.86
|
4.42
|
1.19
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
-73.44
|
-52.49
|
-18.72
|
-618.29
|
|
Peer Median
|
7.16
|
4.13
|
1.69
|
--
|
--
|
Operating Efficiency
Debtors to sales
40.24
Higher than Peers by 6.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
40.24
|
11.88
|
15.73
|
41.33
|
58.99
|
|
Peer Median
|
33.62
|
58.13
|
43.43
|
--
|
--
|
Asset Turnover
0.52
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
0.52
|
0.15
|
2.29
|
1.08
|
0.96
|
|
Peer Median
|
0.70
|
1.55
|
0.48
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
1,392.69
|
85.41
|
172.32
|
219.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
--
|
--
|
53.05
|
52.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
7,487.35
|
106.08
|
141.58
|
142.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
-6,094.67
|
-20.67
|
83.79
|
128.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
550.38
Higher than Peers by 511.45
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
550.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
38.93
|
34.49
|
73.64
|
--
|
--
|
Price / Book Value
-1.79
Lower than Peers by 10.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
-1.79
|
-3.82
|
-2.00
|
-3.75
|
-7.91
|
|
Peer Median
|
8.65
|
14.87
|
4.94
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.08
|
--
|
0.19
|
--
|
--
|
EV/EBITDA
814.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
814.84
|
-171.52
|
-8.18
|
-13.20
|
-12.39
|
|
Peer Median
|
--
|
17.14
|
-42.76
|
--
|
--
|
Market Cap
17
Lower than Peers by 406
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakral Services
|
17
|
35
|
18
|
20
|
16
|
|
Peer Median
|
423
|
83
|
9,457
|
--
|
--
|