Market cap
₹66 Cr
Revenue (TTM)
₹228 Cr
P/E Ratio
8
P/B Ratio
0.5
Div. Yield
0 %
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
66 | 16,741 | 16,144 | 9,257 | 6,246 |
Revenue (₹ Cr) |
228 | 20,123 | 23,447 | 8,410 | 12,344 |
Net Profit (₹ Cr) |
8.32 | 1,860.39 | 1,072.18 | 1,029.00 | 683.85 |
Net Margin (%) |
3.65 | 9.19 | 4.55 | 11.61 | 5.42 |
RoE (%) |
6.67 | 19.05 | 16.44 | 11.68 | 5.60 |
Price to Earnings |
7.96 | 8.68 | 15.06 | 8.93 | 9.02 |
Price-To-Book |
0.52 | 1.53 | 2.25 | 0.98 | 0.50 |
Income Statement (₹ Cr)
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Revenue
|
228.06 | 20,123.07 | 23,447.09 | 8,410.00 | 12,344.24 |
|
Total Income
|
228.11 | 20,233.54 | 23,581.19 | 8,860.00 | 12,612.44 |
|
Total Expenditure
|
211.16 | 17,354.84 | 21,155.29 | 7,169.00 | 11,514.13 |
|
EBITDA
|
16.90 | 2,768.23 | 2,291.80 | 1,241.00 | 830.11 |
|
Depreciation
|
3.73 | 353.57 | 422.86 | 309.00 | 208.34 |
|
EBIT
|
13.17 | 2,414.66 | 1,868.94 | 932.00 | 621.77 |
|
Interest
|
1.32 | 21.15 | 555.13 | 6.00 | 17.12 |
|
Other Income
|
0.05 | 110.47 | 134.10 | 450.00 | 268.20 |
|
Exceptional Items
|
0.00 | 0.00 | -17.62 | 0.00 | 0.00 |
|
Profit before Tax
|
11.90 | 2,503.98 | 1,430.29 | 1,376.00 | 872.85 |
|
Provision for Tax
|
3.58 | 643.59 | 358.11 | 347.00 | 189.00 |
|
Profit after Tax
|
8.32 | 1,860.39 | 1,072.18 | 1,029.00 | 683.85 |
Liabilities (₹ Cr)
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
126.81 | 10,407.95 | 6,782.69 | 9,115.00 | 12,266.45 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | 0.00 | -0.18 |
|
Non-Current Liabilities
|
8.59 | 1,457.25 | 1,247.66 | 1,203.00 | 850.92 |
|
Current Liabilities
|
72.73 | 2,555.30 | 9,905.61 | 1,041.00 | 1,261.11 |
|
Total Liabilities
|
209.76 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
Assets (₹ Cr)
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.15 | 8,064.65 | 6,427.20 | 4,735.00 | 7,802.67 |
|
Current Assets
|
136.44 | 5,962.14 | 11,363.79 | 6,151.00 | 6,094.04 |
|
Total Assets
|
209.76 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
|
Total Debt*
|
27.79 | 1,054.41 | 6,872.32 | 0.00 | 25.00 |
|
Net Current Assets
|
63.71 | 3,406.84 | 1,458.18 | 5,110.00 | 4,832.93 |
|
Contingent Liabilities
|
15.30 | 226.32 | 160.20 | 359.29 | 1,381.60 |
Cashflow (₹ Cr)
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.62 | 137.77 | -1,011.87 | 654.07 | 136.14 |
|
Cash Flow from Investing Activities
|
-10.73 | -481.85 | -557.49 | -230.38 | -45.62 |
|
Cash from Financing Activities
|
5.89 | 543.31 | 998.30 | -268.90 | -184.20 |
|
Net Cash Inflow / Outflow
|
-3.22 | 199.23 | -571.06 | 154.79 | -93.68 |
Ratios
Profitability Ratios
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.89 | 25.50 | 15.09 | 12.04 | 7.17 |
|
ROE (%)
|
6.67 | 19.05 | 16.44 | 11.68 | 5.60 |
|
ROA (%)
|
4.40 | 14.42 | 7.37 | 9.20 | 4.76 |
|
EBIT Margin (%)
|
5.78 | 12.00 | 7.97 | 11.08 | 5.04 |
|
Net Margin (%)
|
3.65 | 9.19 | 4.55 | 11.61 | 5.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.73 | 15.58 | 28.08 | 12.55 | 29.18 |
|
EBIT Growth (%)
|
25.46 | 11.79 | 19.54 | 380.41 | 19.00 |
|
Net Profit Growth (%)
|
15.08 | 15.03 | 12.40 | 87.77 | 8.97 |
|
EPS Growth (%)
|
15.08 | 10.17 | -2.87 | 84.52 | 7.86 |
|
Book Value Growth (%)
|
7.01 | 19.25 | 62.89 | 6.29 | 1.05 |
Valuation Ratios
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.96 | 8.68 | 13.68 | 8.93 | 9.02 |
|
Price / Book Value
|
0.52 | 1.53 | 2.25 | 0.98 | 0.50 |
|
Dividend Yield (%)
|
0.00 | 2.63 | 0.96 | 3.33 | 3.19 |
|
EV/EBITDA
|
4.24 | 6.05 | 9.86 | 6.00 | 7.31 |
|
Market Cap (₹ Cr)
|
55.70 | 17,081.99 | 11,133.62 | 5,377.53 | 5,547.18 |
Solvency Ratios
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.01 | 0.12 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.16 | 0.09 | 0.83 | -- | 0.00 |
|
Current Ratio
|
1.88 | 2.33 | 1.15 | 5.91 | 4.83 |
|
Quick Ratio
|
0.51 | 1.44 | 0.68 | 4.93 | 3.34 |
|
Interest Coverage
|
9.99 | 119.39 | 3.58 | 230.33 | 51.98 |
Operating Efficiency Ratios
| Teesta Agro | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.36 | 10.31 | 20.43 | 7.62 | 5.52 |
|
Asset Turnover
|
1.21 | 1.56 | 1.61 | 0.75 | 0.86 |
|
Receivable days
|
43.50 | 21.44 | 65.07 | 23.80 | 20.31 |
|
Inventory Days
|
107.06 | 35.83 | 59.48 | 50.94 | 55.99 |
|
Payable days
|
98.87 | 21.51 | 60.94 | 42.65 | 33.37 |
|
Cash Conversion Cycle
|
51.70 | 35.76 | 63.61 | 32.10 | 42.93 |