TCPL Packaging Peer Comparison

NSE: TCPLPACK | BSE: 523301

₹3,946.00

₹-156.60 (-3.82%)

As on 01-Oct-2026 12:34IST

Market cap

₹3,640 Cr

Revenue (TTM)

₹1,879 Cr

P/E Ratio

31.5

P/B Ratio

4.8

Div. Yield

0.6 %

Edit

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Market cap (₹ Cr)	3,640	478	232	196	97
Revenue (₹ Cr)	1,879	645	311	755	149
Net Profit (₹ Cr)	115.49	32.35	19.45	-27.23	7.76
Net Margin (%)	6.07	5.01	6.22	-3.48	5.15
RoE (%)	18.00	26.61	8.36	-6.42	8.79
Price to Earnings	31.52	14.36	15.07	--	12.56
Price-To-Book	4.81	3.26	1.20	-1.73	1.06

Income Statement (₹ Cr)

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Operating Revenue	1,810.22	616.35	304.91	751.51	142.19
Total Income	1,835.59	617.59	307.85	767.56	142.99
Total Expenditure	1,517.86	525.79	271.72	715.60	130.24
EBITDA	292.36	90.57	33.18	35.91	11.95
Depreciation	83.25	42.62	6.78	42.99	2.15
EBIT	209.11	47.95	26.40	-7.08	9.80
Interest	79.35	22.72	1.67	81.61	0.70
Other Income	25.38	1.23	2.94	16.05	0.80
Exceptional Items	-13.79	--	-0.20	-6.05	--
Profit before Tax	141.34	26.46	27.47	-78.69	9.90
Provision for Tax	43.54	6.77	8.94	-16.51	2.84
Profit after Tax	97.80	19.70	18.53	-62.18	7.06

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Shareholder's Funds	718.79	132.09	188.06	431.96	89.38
Minority Interest	--	-1.95	16.58	--	--
Non-Current Liabilities	366.96	120.66	38.58	496.26	13.89
Current Liabilities	667.42	190.55	34.87	325.59	30.04
Total Liabilities	1,753.16	443.88	278.10	1,253.81	133.32

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Non-Current Assets	923.46	221.28	178.90	998.06	52.01
Current Assets	829.71	220.08	99.19	255.75	81.31
Total Assets	1,753.16	443.88	278.10	1,253.81	133.32
Total Debt*	574.67	235.06	40.60	683.77	18.71
Net Current Assets	162.29	29.52	64.32	-69.84	51.26
Contingent Liabilities	229.90	1.47	13.22	13.51	0.83

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Cash From Operating Activities	271.30	29.93	30.16	90.23	-0.99
Cash Flow from Investing Activities	-141.12	-7.11	-49.50	67.87	-17.38
Cash from Financing Activities	-127.25	-22.70	19.46	-161.32	15.53
Net Cash Inflow / Outflow	2.93	0.12	0.12	-3.22	-2.83

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
ROCE (%)	17.47	13.91	13.82	0.49	11.00
ROE (%)	14.38	16.18	10.24	0.00	8.21
ROA (%)	5.74	4.57	7.30	-4.66	5.96
EBIT Margin (%)	17.55	14.89	11.85	6.91	8.97
Net Margin (%)	5.33	3.19	6.02	-8.10	4.94
Cash Profit Margin (%)	10.00	10.11	8.30	-2.52	6.48

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Revenue Growth (%)	2.26	25.34	10.56	6.72	8.55
EBIT Growth (%)	3.35	124.09	11.13	-16.10	-20.40
Net Profit Growth (%)	-31.62	422.42	6.83	-20.46	-28.14
EPS Growth (%)	-31.62	473.17	-5.24	-8.18	-28.14
Book Value Growth (%)	11.45	18.55	8.13	-8.06	8.10

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Price / Earnings	21.15	15.38	12.33	0.00	11.74
Price / Book Value	2.89	2.40	0.96	-1.34	0.93
Dividend Yield (%)	1.10	0.65	0.87	0.00	0.60
EV/EBITDA	8.26	6.00	5.17	16.70	7.66
Market Cap (₹ Cr)	2,068.72	317.30	180.26	189.76	82.97

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Debt to Equity	0.80	1.78	0.22	-4.81	0.21
Short term debt to equity ratio	0.33	0.75	0.07	0.50	0.05
Current Ratio	1.24	1.15	2.84	0.79	2.71
Quick Ratio	0.88	0.65	2.33	0.43	1.24
Interest Coverage	2.78	2.16	17.48	0.04	15.21

	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India	B&A Packaging
Debtors to sales (%)	25.41	16.10	12.30	15.28	19.99
Asset Turnover	1.06	1.43	1.20	0.57	1.20
Receivable days	93.03	55.23	47.96	64.69	64.77
Inventory Days	46.05	50.40	20.22	53.28	101.20
Payable days	77.70	46.50	14.54	60.68	65.76
Cash Conversion Cycle	61.38	59.14	53.64	57.29	100.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.