Tata Motors Passenger Vehicles Peer Comparison

NSE: TMPV | BSE: 500570

₹283.00

₹-2.80 (-0.98%)

As on 07-Oct-2026IST

Market cap

₹1,04,523 Cr

Revenue (TTM)

₹3,43,703 Cr

P/E Ratio

1.3

P/B Ratio

0.9

Div. Yield

1.1 %

Edit

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Market cap (₹ Cr)	1,04,523	3,61,244	3,48,804	1,58,206	8,871
Revenue (₹ Cr)	3,43,703	1,97,181	2,11,375	70,685	2,950
Net Profit (₹ Cr)	79,145.00	13,986.30	18,388.43	4,950.91	156.41
Net Margin (%)	-0.99	6.94	8.56	6.91	5.29
RoE (%)	-24.07	13.86	21.25	26.35	32.48
Price to Earnings	1.32	25.20	18.88	31.95	56.72
Price-To-Book	0.93	3.27	3.55	7.57	15.22

Income Statement (₹ Cr)

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Operating Revenue	3,43,703.00	1,97,180.60	2,11,374.90	70,685.09	2,949.57
Total Income	3,49,393.00	2,01,539.80	2,14,919.80	71,693.70	2,957.02
Total Expenditure	3,26,793.00	1,76,049.90	1,72,057.88	62,760.13	2,676.08
EBITDA	16,910.00	21,130.70	39,317.02	7,924.96	273.49
Depreciation	19,812.00	6,966.00	7,534.93	2,226.99	52.87
EBIT	-2,902.00	14,164.70	31,782.09	5,697.97	220.62
Interest	2,970.00	255.40	9,719.57	109.07	18.39
Other Income	5,690.00	4,359.20	3,544.90	1,008.61	7.45
Exceptional Items	-4,127.00	0.00	-292.94	0.00	0.00
Profit before Tax	-4,309.00	18,268.50	25,314.48	6,597.51	209.68
Provision for Tax	-838.00	4,282.20	6,926.05	1,646.60	53.27
Profit after Tax	-3,471.00	13,986.30	18,388.43	4,950.91	156.41

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Shareholder's Funds	1,12,068.00	1,07,156.30	93,096.35	20,015.02	519.34
Minority Interest	-260.00	0.00	-1,772.62	0.00	0.00
Non-Current Liabilities	98,775.00	5,244.50	92,045.08	2,513.56	87.73
Current Liabilities	1,64,305.00	36,480.20	1,16,098.56	11,875.68	789.71
Total Liabilities	3,79,189.00	1,85,376.00	3,16,053.68	34,404.26	1,396.78

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Non-Current Assets	2,21,871.00	1,05,176.70	1,56,479.29	14,136.70	377.10
Current Assets	1,37,857.00	38,957.40	1,47,139.62	18,476.71	988.72
Total Assets	3,79,189.00	1,85,376.00	3,16,053.68	34,404.26	1,396.78
Total Debt*	69,953.00	0.00	1,32,587.26	1,017.93	280.15
Net Current Assets	-26,448.00	2,477.20	31,041.06	6,601.02	199.01
Contingent Liabilities	1,739.00	17,919.80	11,600.31	4,303.57	27.84

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Cash From Operating Activities	13,041.00	19,099.90	11,657.36	7,321.13	156.19
Cash Flow from Investing Activities	-24,810.00	-14,733.50	-17,707.39	-1,941.27	-65.83
Cash from Financing Activities	-1,344.00	-4,484.00	5,391.04	-1,590.72	-88.96
Net Cash Inflow / Outflow	-13,113.00	-117.60	-658.99	3,789.14	1.41

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
ROCE (%)	0.67	19.03	16.29	38.55	31.21
ROE (%)	-24.07	13.86	21.25	26.35	32.48
ROA (%)	-0.91	9.96	6.18	15.35	11.60
EBIT Margin (%)	-0.84	7.18	15.04	8.06	7.48
Net Margin (%)	-0.99	6.94	8.56	6.91	5.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Revenue Growth (%)	-5.62	26.61	26.18	3.55	18.04
EBIT Growth (%)	-112.59	3.32	26.47	-14.88	5.12
Net Profit Growth (%)	-120.52	-2.27	39.17	-10.31	9.96
EPS Growth (%)	-257.38	-1.37	36.16	-10.31	9.96
Book Value Growth (%)	-3.48	11.34	20.67	22.82	35.72

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Price / Earnings	-3.93	25.45	18.97	32.66	56.73
Price / Book Value	0.93	3.30	3.61	7.74	15.22
Dividend Yield (%)	1.05	1.21	1.16	1.06	0.38
EV/EBITDA	7.51	16.46	8.21	19.20	33.39
Market Cap (₹ Cr)	1,09,164.82	3,86,668.44	3,30,373.28	1,44,470.42	5,489.10

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Debt to Equity	0.39	0.00	0.79	0.02	0.02
Short term debt to equity ratio	0.15	--	0.20	0.02	0.42
Current Ratio	0.84	1.07	1.27	1.56	1.25
Quick Ratio	0.53	0.76	1.08	1.25	0.42
Interest Coverage	-0.45	72.53	3.60	61.49	12.40

	Tata Motors Passenger Vehicles	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	SML Mahindra
Debtors to sales (%)	3.67	2.71	4.29	3.10	9.16
Asset Turnover	0.90	1.40	0.71	2.19	2.19
Receivable days	14.07	11.43	15.33	11.82	33.94
Inventory Days	52.97	17.54	37.46	18.05	78.50
Payable days	158.88	53.76	95.02	51.65	65.33
Cash Conversion Cycle	-91.84	-24.80	-42.24	-21.78	47.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.