Twamev Construction and Infrastructure Peer Comparison

NSE: TICL | BSE: 532738

₹6.70

₹0.05 (0.75%)

As on 27-Oct-2026 09:51IST

Market cap

₹104 Cr

Revenue (TTM)

₹67 Cr

P/E Ratio

14.8

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	104	22,124	20,889	19,663	18,549
Revenue (₹ Cr)	67	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	7.07	1,128.57	601.20	954.14	765.12
Net Margin (%)	10.42	4.10	5.81	12.14	5.86
RoE (%)	2.27	14.91	27.06	4.76	24.04
Price to Earnings	14.82	19.47	34.72	20.61	24.97
Price-To-Book	0.33	2.74	5.30	0.90	5.84

Income Statement (₹ Cr)

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	66.74	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	67.88	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	58.60	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	8.14	2,276.72	1,057.51	4,182.39	656.44
Depreciation	1.43	517.59	167.25	1,206.21	13.59
EBIT	6.71	1,759.13	890.26	2,976.18	642.85
Interest	0.82	460.53	213.88	1,731.17	0.03
Other Income	1.14	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	7.03	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	-0.04	372.33	239.55	423.83	257.23
Profit after Tax	7.07	1,128.57	601.20	954.14	765.12

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	311.40	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	0.00	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	58.51	1,389.99	179.66	29,325.23	119.36
Current Liabilities	397.27	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	767.21	27,701.73	7,430.53	54,068.33	16,273.78

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	469.21	3,232.31	1,193.08	43,085.10	893.10
Current Assets	220.45	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	767.21	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	354.03	3,306.96	963.12	18,024.88	0.00
Net Current Assets	-176.82	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	1.02	255.42	875.25	183.82	3,557.02

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-17.63	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	3.25	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	14.54	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	0.16	-102.34	108.28	-1,513.23	488.71

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	1.28	18.95	33.53	7.72	41.74
ROE (%)	2.27	14.91	27.06	4.76	24.04
ROA (%)	0.95	4.24	8.85	1.77	5.12
EBIT Margin (%)	10.05	6.42	8.74	38.72	5.04
Net Margin (%)	10.42	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-24.91	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-73.78	19.41	27.32	12.35	0.84
Net Profit Growth (%)	-87.38	61.94	46.72	-85.60	30.72
EPS Growth (%)	-92.82	54.09	46.84	-0.36	7.48
Book Value Growth (%)	2.57	19.39	30.88	5.66	21.71

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	14.82	20.14	32.35	11.82	27.12
Price / Book Value	0.33	2.74	5.30	0.90	5.84
Dividend Yield (%)	0.00	0.85	0.26	1.60	1.46
EV/EBITDA	55.64	10.36	19.77	8.51	18.33
Market Cap (₹ Cr)	340.53	18,060.99	8,771.82	13,352.14	20,927.24

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.15	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.11	0.23	0.34	0.03	--
Current Ratio	0.55	1.25	1.25	1.24	1.18
Quick Ratio	0.45	1.16	1.08	1.14	1.08
Interest Coverage	9.57	4.26	4.93	1.80	32,980.19

	Twamev Construction and Infrastructure	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	95.01	30.70	12.71	2.02	39.93
Asset Turnover	0.09	1.03	1.50	0.14	0.85
Receivable days	292.73	109.07	41.44	11.60	115.45
Inventory Days	181.77	21.55	25.30	16.84	30.70
Payable days	-2,301.77	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	2,776.27	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.